20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Honda Motor Co Ltd ADR (HMC) operates in the AUTO MANUFACTURERS industry and is headquartered in Tokyo, Japan with about 195,109 employees. Its market capitalization is roughly $37 billion. In the fiscal year ended 2026-03-31, HMC reported $21.80T in revenue and ($423.9B) in net income.
Honda Motor Co., Ltd. engages in the development, manufacturing, and distribution of motorcycles, automobiles, and power products in Japan, North America, Europe, Asia, and internationally.
Interactive charts & full statements → Open the HMC valuation workbench →
| Income statement | TTM → 2026-03-31 | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $21.80T | $21.80T | $21.69T | $20.43T | $16.91T | $14.55T | $13.17T | $14.93T | $15.89T | $15.36T | $14.00T | $14.60T | $12.65T | $11.84T | $9.88T | $7.95T | $8.94T | $8.58T | $10.01T | $11.97T | $11.09T |
| Gross Profit | $3.60T | $3.60T | $4.66T | $4.41T | $3.33T | $2.98T | $2.73T | $3.08T | $3.31T | $3.36T | $3.13T | $3.27T | $3.19T | $3.08T | $2.53T | $2.03T | $2.44T | $2.16T | $2.59T | $3.45T | $3.22T |
| Gross Margin % | 16.5% | 16.5% | 21.5% | 21.6% | 19.7% | 20.5% | 20.7% | 20.6% | 20.8% | 21.9% | 22.4% | 22.4% | 25.3% | 26.0% | 25.6% | 25.5% | 27.3% | 25.2% | 25.9% | 28.8% | 29.1% |
| Operating Income (EBIT) | ($414.3B) | ($414.3B) | $1.21T | $1.38T | $780.8B | $871.2B | $660.2B | $633.6B | $726.4B | $833.6B | $840.7B | $503.4B | $670.6B | $823.9B | $544.8B | $231.4B | $569.8B | $363.8B | $189.6B | $950.3B | $852.0B |
| Operating Margin % | -1.9% | -1.9% | 5.6% | 6.8% | 4.6% | 6.0% | 5.0% | 4.2% | 4.6% | 5.4% | 6.0% | 3.5% | 5.3% | 7.0% | 5.5% | 2.9% | 6.4% | 4.2% | 1.9% | 7.9% | 7.7% |
| Net Income | ($423.9B) | ($423.9B) | $835.8B | $1.11T | $651.4B | $707.1B | $657.4B | $455.7B | $610.3B | $1.06T | $616.6B | $344.5B | $509.4B | $624.7B | $367.1B | $211.5B | $534.1B | $268.4B | $137.0B | $598.3B | $592.4B |
| Net Margin % | -1.9% | -1.9% | 3.9% | 5.4% | 3.9% | 4.9% | 5.0% | 3.0% | 3.8% | 6.9% | 4.4% | 2.4% | 4.0% | 5.3% | 3.7% | 2.7% | 6.0% | 3.1% | 1.4% | 5.0% | 5.3% |
| EBITDA | $983.5B | $983.5B | $2.12T | $2.50T | $1.64T | $2.36T | $2.08T | $2.28T | $2.46T | $2.58T | $2.36T | $1.31T | $1.45T | $1.53T | $1.09T | $798.5B | $1.20T | $978.4B | $821.9B | $1.47T | $1.22T |
| Earnings Per Share (EPS) | $-324.35 | $-318.17 | $536.78 | $677.65 | $384.02 | $411.09 | $380.75 | $86.71 | $346.86 | $590.79 | $342.10 | $191.16 | $282.66 | $346.62 | $203.71 | $117.34 | $295.67 | $147.91 | $75.50 | $329.52 | $323.92 |
| Shares Outstanding (M) | 1,338M | 1,332M | 1,557M | 1,634M | 1,696M | 1,720M | 1,727M | 5,256M | 1,760M | 1,793M | 1,802M | 1,802M | 1,802M | 1,802M | 1,802M | 1,802M | 1,806M | 1,815M | 1,815M | 1,816M | 1,829M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $5.82T | $5.34T | $5.29T | $5.34T | $5.36T | $5.53T | $5.39T | $5.40T |
| Gross Profit | $372.1B | $1.08T | $1.08T | $1.07T | $1.14T | $1.18T | $1.15T | $1.20T |
| Gross Margin % | 6.4% | 20.2% | 20.4% | 20.1% | 21.2% | 21.3% | 21.3% | 22.1% |
| Operating Income (EBIT) | ($1.01T) | $153.4B | $194.0B | $244.2B | $73.6B | $397.3B | $1.00T | $484.7B |
| Operating Margin % | -17.3% | 2.9% | 3.7% | 4.6% | 1.4% | 7.2% | 18.6% | 9.0% |
| Net Income | ($889.4B) | $153.6B | $115.2B | $196.7B | $30.6B | $310.6B | $100.0B | $394.7B |
| Net Margin % | -15.3% | 2.9% | 2.2% | 3.7% | 0.6% | 5.6% | 1.8% | 7.3% |
| EBITDA | ($487.1B) | $434.9B | $550.9B | $484.9B | $303.8B | $677.8B | $436.8B | $759.6B |
| Earnings Per Share (EPS) | $-664.76 | $117.80 | $82.21 | $140.40 | $19.32 | $199.92 | $63.20 | $245.43 |
| Shares Outstanding (M) | 1,338M | 1,304M | 1,401M | 1,401M | 1,583M | 1,554M | 1,583M | 1,608M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.06T | $1.20T | $1.9B | $747.3B | $2.13T | $1.68T | $1.07T | $979.4B | $776.0B | $987.7B | $885.1B | $1.39T | $1.02T | $449.1B | $800.7B | $737.4B | $1.10T | $1.54T | $383.6B | $1.12T | $904.6B |
| Capital Expenditures (CapEx) | $609.8B | $649.0B | $3.4B | $608.7B | $632.5B | $449.2B | $551.1B | $601.3B | $607.8B | $572.5B | $637.5B | $872.0B | $2.19T | $1.90T | $1.42T | $1.08T | $1.12T | $392.1B | $635.2B | $666.3B | $597.9B |
| Free Cash Flow (FCF) | $449.0B | $554.7B | ($1.4B) | $138.6B | $1.50T | $1.23T | $521.2B | $378.2B | $168.2B | $415.2B | $247.6B | $519.0B | ($1.17T) | ($1.45T) | ($619.3B) | ($343.6B) | ($20.4B) | $1.15T | ($251.5B) | $457.4B | $306.7B |
| FCF Margin % | 2.1% | 2.5% | -0.0% | 0.7% | 8.8% | 8.5% | 4.0% | 2.5% | 1.1% | 2.7% | 1.8% | 3.5% | -9.3% | -12.3% | -6.3% | -4.3% | -0.2% | 13.4% | -2.5% | 3.8% | 2.8% |
| Dividends Paid | $145.3B | $301.5B | $2.3B | $241.9B | $213.5B | $188.4B | $145.1B | $196.8B | $194.3B | $174.2B | $162.2B | $158.6B | $158.6B | $142.4B | $129.8B | $108.1B | $92.2B | $61.7B | $139.7B | $161.8B | $148.0B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $466.1B | $311.9B | $280.2B | $593M | $896M | $84.6B | $972M | ($531M) |
| Capital Expenditures (CapEx) | $230.5B | $214.2B | $164.2B | $887M | $1.2B | $193.7B | $520M | $906M |
| Free Cash Flow (FCF) | $235.6B | $97.7B | $116.0B | ($294M) | ($280M) | ($109.0B) | $452M | ($1.4B) |
| FCF Margin % | 4.0% | 1.8% | 2.2% | -0.0% | -0.0% | -2.0% | 0.0% | -0.0% |
| Dividends Paid | $7.3B | $136.4B | $519M | $1.0B | $25M | $159.4B | $20M | $1.2B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $33.65T | $33.65T | $30.78T | $29.77T | $24.67T | $23.97T | $21.92T | $20.46T | $20.42T | $19.35T | $18.96T | $18.23T | $18.08T | $15.62T | $13.64T | $11.78T | $11.57T | $11.63T | $11.82T | $12.58T | $12.04T |
| Cash & Cash Equivalents | $5.09T | $5.09T | $4.53T | $4.95T | $3.80T | $3.67T | $2.76T | $2.67T | $2.49T | $2.26T | $2.11T | $1.76T | $1.47T | $1.19T | $1.21T | $1.25T | $1.28T | $1.12T | $690.4B | $1.05T | $945.6B |
| Total Liabilities | $21.45T | $21.45T | $18.15T | $16.77T | $13.17T | $13.20T | $12.55T | $12.18T | $11.85T | $11.12T | $11.39T | $11.20T | $11.11T | $9.51T | $8.44T | $7.25T | $6.99T | $7.17T | $7.69T | $7.91T | $7.43T |
| Total Debt (Short + Long-Term) | $5.03T | $5.03T | $11.38T | $10.08T | $7.62T | $8.05T | $6.48T | $7.77T | $7.39T | $6.86T | $6.86T | $6.57T | $2.78T | $2.61T | $2.18T | $1.90T | $2.08T | $1.84T | $2.74T | $2.61T | $2.09T |
| Total Shareholders' Equity | $11.87T | $11.87T | $12.33T | $12.70T | $11.18T | $10.47T | $9.08T | $8.29T | $8.57T | $8.23T | $7.57T | $7.03T | $6.73T | $6.34T | $5.04T | $4.40T | $4.45T | $4.33T | $4.01T | $4.53T | $4.48T |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive HMC viewer.
About TickerBase · Data methodology & sources