20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Estee Lauder Companies Inc (EL) operates in the Personal Care Products industry and is headquartered in New York, United States with about 40,470 employees. Its market capitalization is roughly $29 billion. In the fiscal year ended 2025-06-30, EL reported $14.3B in revenue and ($1.1B) in net income.
The Estée Lauder Companies Inc. manufactures, markets, and sells skin care, makeup, fragrance, and hair care products worldwide.
Interactive charts & full statements → Open the EL valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $14.8B | $14.3B | $15.6B | $15.9B | $17.7B | $16.2B | $14.3B | $14.9B | $13.7B | $11.8B | $11.3B | $10.8B | $11.0B | $10.2B | $9.7B | $8.8B | $7.8B | $7.3B | $7.9B | $7.0B | $6.5B |
| Gross Profit | $10.9B | $10.6B | $11.2B | $11.3B | $13.4B | $12.4B | $10.7B | $11.5B | $10.8B | $9.4B | $9.1B | $8.7B | $8.8B | $8.2B | $7.7B | $6.9B | $6.0B | $5.4B | $5.9B | $5.3B | $4.8B |
| Gross Margin % | 73.4% | 73.9% | 71.7% | 71.3% | 75.7% | 76.4% | 75.1% | 77.2% | 79.2% | 79.4% | 80.6% | 80.5% | 80.3% | 80.1% | 79.5% | 78.0% | 76.5% | 74.3% | 74.8% | 74.8% | 73.9% |
| Operating Income (EBIT) | $1.1B | $958M | $970M | $1.5B | $3.2B | $2.6B | $606M | $2.3B | $2.1B | $1.7B | $1.6B | $1.6B | $1.8B | $1.5B | $1.3B | $1.1B | $790M | $418M | $811M | $750M | $620M |
| Operating Margin % | 7.6% | 6.7% | 6.2% | 9.5% | 17.9% | 16.2% | 4.2% | 15.6% | 15.0% | 14.4% | 14.3% | 14.9% | 16.7% | 15.0% | 13.5% | 12.4% | 10.1% | 5.7% | 10.2% | 10.7% | 9.6% |
| Net Income | ($248M) | ($1.1B) | $390M | $1.0B | $2.4B | $2.9B | $684M | $1.8B | $1.1B | $1.2B | $1.1B | $1.1B | $1.2B | $1.0B | $857M | $701M | $478M | $218M | $474M | $449M | $244M |
| Net Margin % | -1.7% | -7.9% | 2.5% | 6.3% | 13.5% | 17.7% | 4.8% | 12.0% | 8.1% | 10.6% | 9.9% | 10.1% | 11.0% | 10.0% | 8.8% | 8.0% | 6.1% | 3.0% | 6.0% | 6.4% | 3.8% |
| EBITDA | $1.3B | $193M | $2.0B | $2.4B | $3.9B | $4.2B | $1.8B | $3.0B | $2.6B | $2.2B | $2.0B | $2.0B | $2.2B | $1.9B | $1.6B | $1.4B | $1.1B | $672M | $1.1B | $957M | $818M |
| Earnings Per Share (EPS) | $-0.70 | $-3.15 | $1.08 | $2.79 | $6.55 | $7.79 | $1.86 | $4.82 | $2.95 | $3.35 | $2.96 | $2.82 | $3.06 | $2.58 | $2.16 | $1.74 | $1.19 | $0.55 | $1.20 | $1.08 | $0.56 |
| Shares Outstanding (M) | 365M | 360M | 361M | 361M | 365M | 368M | 367M | 370M | 376M | 373M | 377M | 386M | 393M | 395M | 397M | 402M | 401M | 397M | 394M | 416M | 435M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.7B | $4.2B | $3.5B | $3.4B | $3.5B | $4.0B | $3.4B | $3.9B |
| Gross Profit | $2.6B | $3.2B | $2.6B | $2.5B | $2.7B | $3.0B | $2.4B | $2.8B |
| Gross Margin % | 71.0% | 76.5% | 73.4% | 72.1% | 75.0% | 76.1% | 72.4% | 71.8% |
| Operating Income (EBIT) | $358M | $587M | $169M | $8M | $306M | ($580M) | ($121M) | ($233M) |
| Operating Margin % | 9.6% | 13.9% | 4.9% | 0.2% | 8.6% | -14.5% | -3.6% | -6.0% |
| Net Income | $89M | $162M | $47M | ($546M) | $159M | ($590M) | ($156M) | ($284M) |
| Net Margin % | 2.4% | 3.8% | 1.4% | -16.0% | 4.5% | -14.7% | -4.6% | -7.3% |
| EBITDA | $460M | $610M | $395M | ($123M) | $532M | ($353M) | $120M | $23M |
| Earnings Per Share (EPS) | $0.24 | $0.44 | $0.13 | $-1.51 | $0.44 | $-1.64 | $-0.43 | $-0.79 |
| Shares Outstanding (M) | 365M | 365M | 363M | 361M | 361M | 360M | 360M | 359M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.8B | $1.3B | $2.4B | $1.7B | $3.0B | $3.6B | $2.3B | $2.5B | $2.6B | $1.8B | $1.8B | $1.9B | $1.5B | $1.2B | $1.1B | $1.0B | $957M | $696M | $690M | $662M | $710M |
| Capital Expenditures (CapEx) | $513M | $602M | $919M | $3.3B | $1.0B | $637M | $623M | $744M | $629M | $504M | $525M | $473M | $510M | $461M | $421M | $351M | $271M | $280M | $358M | $312M | $261M |
| Free Cash Flow (FCF) | $1.3B | $670M | $1.4B | ($1.6B) | $2.0B | $3.0B | $1.7B | $1.8B | $1.9B | $1.3B | $1.3B | $1.5B | $1.0B | $765M | $706M | $676M | $686M | $416M | $332M | $350M | $449M |
| FCF Margin % | 8.7% | 4.7% | 9.2% | -9.8% | 11.3% | 18.5% | 11.6% | 11.9% | 14.1% | 10.9% | 11.2% | 13.6% | 9.3% | 7.5% | 7.3% | 7.7% | 8.8% | 5.7% | 4.2% | 5.0% | 7.0% |
| Dividends Paid | $507M | $618M | $947M | $925M | $840M | $753M | $503M | $609M | $546M | $486M | $422M | $350M | $302M | $419M | $204M | $148M | $109M | $117M | $107M | $104M | $85M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $412M | $1.1B | ($340M) | $601M | $284M | $1.1B | ($670M) | $889M |
| Capital Expenditures (CapEx) | $102M | $108M | $96M | $207M | $122M | $132M | $141M | $217M |
| Free Cash Flow (FCF) | $310M | $1.0B | ($436M) | $394M | $162M | $925M | ($811M) | $672M |
| FCF Margin % | 8.3% | 24.0% | -12.5% | 11.6% | 4.6% | 23.1% | -24.1% | 17.4% |
| Dividends Paid | $126M | $128M | $127M | $126M | $126M | $126M | $240M | $237M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $19.7B | $19.9B | $21.7B | $23.4B | $20.9B | $22.0B | $17.8B | $13.2B | $12.6B | $11.6B | $9.2B | $8.2B | $7.9B | $7.1B | $6.6B | $6.3B | $5.3B | $5.2B | $5.0B | $4.1B | $3.8B |
| Cash & Cash Equivalents | $3.1B | $2.9B | $3.4B | $4.0B | $4.0B | $5.0B | $5.0B | $3.0B | $2.2B | $1.1B | $914M | $1.0B | $1.6B | $1.5B | $1.3B | $1.3B | $1.1B | $864M | $402M | $254M | $369M |
| Total Liabilities | $15.7B | $16.0B | $16.4B | $17.0B | $14.5B | $15.0B | $13.8B | $8.7B | $7.9B | $7.2B | $5.6B | $4.6B | $4.0B | $3.8B | $3.8B | $3.6B | $3.4B | $3.5B | $3.3B | $2.9B | $2.1B |
| Total Debt (Short + Long-Term) | $7.7B | $7.7B | $8.1B | $8.5B | $5.8B | $5.9B | $6.5B | $3.4B | $3.5B | $3.6B | $2.2B | $1.6B | $1.3B | $1.3B | $1.3B | $1.2B | $1.2B | $1.4B | $1.2B | $1.1B | $522M |
| Total Shareholders' Equity | $4.0B | $3.9B | $5.3B | $5.6B | $5.6B | $6.1B | $3.9B | $4.4B | $4.7B | $4.4B | $3.6B | $3.6B | $3.9B | $3.3B | $2.7B | $2.6B | $1.9B | $1.6B | $1.7B | $1.2B | $1.6B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive EL viewer.
About TickerBase · Data methodology & sources