20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Xcel Energy Inc (XEL) operates in the Multi-Utilities industry and is headquartered in Minneapolis, United States with about 11,534 employees. Its market capitalization is roughly $51 billion. In the fiscal year ended 2025-12-31, XEL reported $14.7B in revenue and $2.0B in net income.
Xcel Energy Inc., through its subsidiaries, operates as an electric and natural gas delivery company in the United States. It operates through Regulated Electric Utility and Regulated Natural Gas Utility segments.
Interactive charts & full statements → Open the XEL valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $14.8B | $14.7B | $13.4B | $14.2B | $15.3B | $13.4B | $11.5B | $11.5B | $11.5B | $11.4B | $11.1B | $11.0B | $11.7B | $10.9B | $10.1B | $10.7B | $10.3B | $9.6B | $11.2B | $10.0B | $9.8B |
| Gross Profit | $2.8B | $3.6B | $6.1B | $6.0B | $5.9B | $5.3B | $5.0B | $4.7B | $4.5B | $4.5B | $4.3B | $4.0B | $3.7B | $3.5B | $3.4B | $3.3B | $3.1B | $4.7B | $4.4B | $4.3B | $5.7B |
| Gross Margin % | 18.9% | 24.3% | 45.7% | 42.1% | 38.3% | 39.1% | 43.1% | 41.0% | 38.6% | 39.6% | 38.9% | 36.2% | 32.0% | 32.1% | 33.8% | 31.2% | 29.6% | 48.6% | 39.3% | 43.4% | 58.3% |
| Operating Income (EBIT) | $2.9B | $2.9B | $2.4B | $2.5B | $2.4B | $2.2B | $2.1B | $2.1B | $2.0B | $2.2B | $2.2B | $2.0B | $1.9B | $1.8B | $1.8B | $1.8B | $1.6B | $1.5B | $1.4B | $1.4B | $1.2B |
| Operating Margin % | 19.9% | 19.6% | 17.8% | 17.5% | 15.9% | 16.4% | 18.4% | 18.2% | 17.0% | 19.2% | 19.9% | 18.1% | 16.7% | 16.9% | 18.0% | 16.7% | 15.7% | 15.2% | 12.4% | 13.5% | 12.0% |
| Net Income | $2.1B | $2.0B | $1.9B | $1.8B | $1.7B | $1.6B | $1.5B | $1.4B | $1.3B | $1.1B | $1.1B | $984M | $1.0B | $948M | $905M | $841M | $756M | $681M | $646M | $577M | $572M |
| Net Margin % | 14.1% | 13.8% | 14.4% | 12.5% | 11.3% | 11.9% | 12.8% | 11.9% | 10.9% | 10.1% | 10.1% | 8.9% | 8.7% | 8.7% | 8.9% | 7.9% | 7.3% | 7.1% | 5.8% | 5.8% | 5.8% |
| EBITDA | $6.2B | $6.1B | $5.6B | $5.2B | $5.1B | $4.6B | $4.3B | $4.1B | $3.9B | $3.9B | $3.7B | $3.3B | $3.2B | $3.0B | $2.9B | $2.9B | $2.7B | $2.5B | $2.4B | $2.3B | $2.1B |
| Earnings Per Share (EPS) | $3.50 | $3.43 | $3.44 | $3.21 | $3.17 | $2.96 | $2.79 | $2.64 | $2.47 | $2.26 | $2.21 | $1.94 | $2.03 | $1.91 | $1.85 | $1.73 | $1.63 | $1.49 | $1.46 | $1.33 | $1.33 |
| Shares Outstanding (M) | 626M | 589M | 563M | 552M | 547M | 540M | 528M | 520M | 511M | 509M | 509M | 508M | 504M | 497M | 488M | 486M | 463M | 457M | 442M | 433M | 430M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $4.0B | $3.6B | $3.9B | $3.3B | $3.9B | $3.1B | $3.6B | $3.0B |
| Gross Profit | $915M | ($1.7B) | $2.1B | $1.6B | $1.7B | $1.3B | $1.9B | $1.4B |
| Gross Margin % | 22.8% | -48.8% | 52.6% | 47.4% | 43.1% | 41.3% | 51.1% | 46.0% |
| Operating Income (EBIT) | $732M | $876M | $749M | $577M | $677M | $347M | $911M | $449M |
| Operating Margin % | 18.2% | 24.6% | 19.1% | 17.5% | 17.3% | 11.1% | 25.0% | 14.8% |
| Net Income | $556M | $567M | $524M | $444M | $483M | $464M | $682M | $302M |
| Net Margin % | 13.8% | 15.9% | 13.4% | 13.5% | 12.4% | 14.9% | 18.7% | 10.0% |
| EBITDA | $1.6B | $1.4B | $1.7B | $1.5B | $1.5B | $1.2B | $1.7B | $1.3B |
| Earnings Per Share (EPS) | $0.89 | $0.95 | $0.90 | $0.76 | $0.84 | $0.81 | $1.21 | $0.54 |
| Shares Outstanding (M) | 626M | 597M | 582M | 582M | 577M | 576M | 565M | 557M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $669M | $4.1B | $4.6B | $5.3B | $3.9B | $2.2B | $2.8B | $3.3B | $3.1B | $3.1B | $3.1B | $3.0B | $2.6B | $2.6B | $2.0B | $2.4B | $1.9B | $1.9B | $1.7B | $1.6B | $1.9B |
| Capital Expenditures (CapEx) | $13.1B | $1.2B | $7.4B | $5.9B | $4.6B | $4.2B | $5.4B | $4.2B | $4.0B | $3.3B | $3.3B | $3.7B | $3.2B | $3.4B | $2.6B | $2.2B | $3.0B | $1.8B | $2.1B | $2.1B | $1.6B |
| Free Cash Flow (FCF) | ($12.4B) | $2.9B | ($2.7B) | ($527M) | ($706M) | ($2.1B) | ($2.5B) | ($962M) | ($835M) | ($193M) | ($203M) | ($658M) | ($552M) | ($811M) | ($565M) | $200M | ($1.1B) | $132M | ($434M) | ($544M) | $309M |
| FCF Margin % | -84.0% | 19.9% | -20.3% | -3.7% | -4.6% | -15.3% | -21.9% | -8.3% | -7.2% | -1.7% | -1.8% | -6.0% | -4.7% | -7.4% | -5.6% | 1.9% | -10.2% | 1.4% | -3.9% | -5.4% | 3.1% |
| Dividends Paid | $1.9B | $1.3B | $1.2B | $1.1B | $1.0B | $935M | $856M | $791M | $730M | $721M | $681M | $607M | $561M | $514M | $487M | $475M | $432M | $415M | $382M | $379M | $359M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.7B | ($3.9B) | $1.8B | $1.1B | $1.0B | $664M | $1.7B | $1.2B |
| Capital Expenditures (CapEx) | $3.0B | $4.6B | $3.1B | $2.4B | $891M | $2.2B | $1.8B | $1.8B |
| Free Cash Flow (FCF) | ($1.3B) | ($8.5B) | ($1.3B) | ($1.3B) | $137M | ($1.6B) | ($42M) | ($641M) |
| FCF Margin % | -33.0% | -237.7% | -33.0% | -40.9% | 3.5% | -49.8% | -1.1% | -21.2% |
| Dividends Paid | $347M | $954M | $329M | $319M | $306M | $304M | $296M | $295M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $84.8B | $81.4B | $70.0B | $64.1B | $61.2B | $57.9B | $54.0B | $50.4B | $46.0B | $43.0B | $41.2B | $39.1B | $37.0B | $33.9B | $31.1B | $29.5B | $27.4B | $25.5B | $25.0B | $23.2B | $22.0B |
| Cash & Cash Equivalents | $1.8B | $274M | $179M | $129M | $111M | $166M | $129M | $248M | $147M | $83M | $84M | $85M | $80M | $107M | $82M | $61M | $108M | $108M | $249M | $51M | $37M |
| Total Liabilities | $61.0B | $57.8B | $50.5B | $46.5B | $44.5B | $42.2B | $39.4B | $37.2B | $33.8B | $31.6B | $30.1B | $28.5B | $26.7B | $24.3B | $22.3B | $21.0B | $19.2B | $18.1B | $17.9B | $16.8B | $16.0B |
| Total Debt (Short + Long-Term) | $37.1B | $34.0B | $29.3B | $26.5B | $25.0B | $23.6B | $20.9B | $18.9B | $17.2B | $15.8B | $14.8B | $13.9B | $12.8B | $12.0B | $11.0B | $10.1B | $9.8B | $8.9B | $8.7B | $8.1B | $7.4B |
| Total Shareholders' Equity | $23.8B | $23.6B | $19.5B | $17.6B | $16.7B | $15.6B | $14.6B | $13.2B | $12.2B | $11.5B | $11.0B | $10.6B | $10.2B | $9.6B | $8.9B | $8.5B | $8.2B | $7.4B | $7.1B | $6.4B | $5.9B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive XEL viewer.
About TickerBase · Data methodology & sources