◆ TICKERBASE · US STOCK FINANCIAL DATA LIBRARY

HomeAll stocks › WAT

Waters Corporation (WAT) Financial History

20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.

HEALTHCARE · Life Sciences Tools & Services · DATA UPDATED 2026-07-15

Waters Corporation (WAT) operates in the Life Sciences Tools & Services industry and is headquartered in Milford, United States with about 16,000 employees. Its market capitalization is roughly $37 billion. In the fiscal year ended 2025-12-31, WAT reported $3.2B in revenue and $643M in net income.

Waters Corporation provides analytical workflow solutions in Asia, the Americas, and Europe. The company operates through two segments, Waters and TA.

Interactive charts & full statements → Open the WAT valuation workbench →

WAT Revenue & Earnings History — Annual Income Statement

Income statementTTM → 2026-03-312025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Total Revenue$3.8B$3.2B$3.0B$3.0B$3.0B$2.8B$2.4B$2.4B$2.4B$2.3B$2.2B$2.0B$2.0B$1.9B$1.8B$1.9B$1.6B$1.5B$1.6B$1.5B$1.3B
Gross Profit$2.1B$1.8B$1.8B$1.8B$1.7B$1.6B$1.4B$1.4B$1.4B$1.4B$1.3B$1.2B$1.2B$1.1B$1.1B$1.1B$990M$904M$914M$842M$744M
Gross Margin %55.0%57.8%59.4%59.6%58.0%58.5%57.4%58.0%59.0%59.0%58.9%58.7%58.5%58.9%60.0%60.5%60.2%60.3%58.0%57.2%58.1%
Operating Income (EBIT)$644M$893M$826M$818M$873M$822M$645M$708M$740M$662M$625M$567M$518M$517M$511M$529M$450M$395M$390M$349M$295M
Operating Margin %17.1%28.2%27.9%27.7%29.4%29.5%27.3%29.4%30.6%28.7%28.8%27.8%26.0%27.2%27.7%28.5%27.4%26.3%24.7%23.7%23.1%
Net Income$449M$643M$638M$642M$708M$693M$522M$592M$594M$20M$522M$469M$432M$450M$461M$433M$382M$323M$322M$268M$222M
Net Margin %11.9%20.3%21.6%21.7%23.8%24.9%22.1%24.6%24.5%0.9%24.1%23.0%21.7%23.6%25.0%23.4%23.2%21.6%20.5%18.2%17.4%
EBITDA$924M$1.0B$1.0B$818M$1.0B$983M$785M$832M$839M$804M$741M$668M$619M$600M$585M$598M$514M$455M$476M$402M$350M
Earnings Per Share (EPS)$7.86$10.76$10.71$10.84$11.73$11.17$8.36$8.69$7.65$0.25$6.41$5.65$5.07$5.20$5.19$4.69$4.06$3.34$3.21$2.62$2.13
Shares Outstanding (M)82M60M60M59M60M62M62M68M78M81M81M83M85M87M89M92M94M97M101M103M104M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

WAT Quarterly Revenue & Earnings — Last 8 Quarters

Quarterly income statement2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Total Revenue$1.3B$932M$800M$771M$662M$873M$740M$709M
Gross Profit$595M$557M$472M$450M$385M$524M$439M$420M
Gross Margin %47.0%59.8%59.0%58.3%58.2%60.1%59.2%59.3%
Operating Income (EBIT)($47M)$311M$192M$188M$152M$292M$211M$189M
Operating Margin %-3.7%33.3%24.0%24.4%22.9%33.5%28.5%26.7%
Net Income($72M)$225M$149M$147M$121M$231M$162M$143M
Net Margin %-5.7%24.2%18.6%19.1%18.3%26.5%21.8%20.2%
EBITDA$106M$325M$249M$244M$207M$345M$263M$240M
Earnings Per Share (EPS)$-0.88$3.77$2.50$2.47$2.03$3.88$2.71$2.40
Shares Outstanding (M)82M60M60M60M60M60M60M59M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

WAT Free Cash Flow History

Cash flowTTM → 2026-03-312025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Cash from Operations (CFO)$390M$653M$762M$603M$612M$747M$791M$643M$604M$698M$629M$560M$512M$485M$449M$497M$458M$418M$418M$371M$264M
Capital Expenditures (CapEx)$126M$113M$142M$161M$183M$168M$172M$164M$128M$90M$95M$103M$106M$118M$105M$85M$63M$94M$69M$60M$51M
Free Cash Flow (FCF)$264M$540M$620M$442M$428M$579M$618M$479M$477M$607M$534M$457M$405M$366M$345M$412M$395M$324M$349M$310M$212M
FCF Margin %7.0%17.1%20.9%15.0%14.4%20.8%26.1%19.9%19.7%26.3%24.6%22.4%20.4%19.2%18.7%22.2%24.0%21.6%22.2%21.1%16.6%
Dividends Paid$1.6B$43M$56M$66M$54M$0M$0M$0M$0M$0M$0M$599M$316M$184M$12M$78M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

WAT Quarterly Free Cash Flow — Last 8 Quarters

Quarterly cash flow2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Cash from Operations (CFO)($3M)$165M$187M$41M$260M$240M$205M$55M
Capital Expenditures (CapEx)$39M$39M$25M$23M$26M$52M$26M$36M
Free Cash Flow (FCF)($42M)$126M$162M$19M$234M$188M$179M$18M
FCF Margin %-3.3%13.5%20.2%2.4%35.3%21.6%24.2%2.6%

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

WAT Balance Sheet History

Balance sheet2026-03-312025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Total Assets$24.5B$5.1B$4.6B$4.6B$3.3B$3.1B$2.8B$2.6B$3.7B$5.3B$4.7B$4.3B$3.9B$3.6B$3.2B$2.7B$2.3B$1.9B$1.6B$1.9B$1.6B
Cash & Cash Equivalents$462M$588M$324M$395M$481M$501M$437M$336M$796M$642M$506M$488M$422M$441M$481M$384M$308M$341M$429M$597M$514M
Total Liabilities$9.2B$2.5B$2.7B$3.5B$2.8B$2.7B$2.6B$2.8B$2.2B$3.1B$2.4B$2.2B$2.0B$1.8B$1.7B$1.5B$1.3B$1.1B$962M$1.3B$1.3B
Total Debt (Short + Long-Term)$5.3B$1.9B$1.7B$2.4B$1.7B$1.5B$1.5B$3.3B$1.1B$2.0B$1.8B$1.7B$1.5B$1.3B$1.2B$991M$766M$632M$536M$884M$903M
Total Shareholders' Equity$15.3B$2.6B$1.8B$1.1B$504M$368M$232M($216M)$1.6B$2.2B$2.3B$2.1B$1.9B$1.8B$1.5B$1.2B$1.1B$849M$661M$586M$362M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive WAT viewer.

Other Companies in Life Sciences Tools & Services

← WASHAll stocksWATT →

About TickerBase · Data methodology & sources

TickerBase is provided for educational and informational purposes only. It does not constitute financial, investment, tax, or legal advice, or a recommendation to buy, sell, or hold any security. No price targets are published; any per-share value shown in the valuation workbench is generated entirely from reader-supplied assumptions and is not the publisher's view of fair value. Past performance does not predict future results. Figures are approximate and drawn from public filings; one-time items are noted where identified. Do your own research and consult a licensed professional before making any investment decision. The author may or may not hold positions in the securities discussed.