20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Ulta Beauty Inc (ULTA) operates in the Other Specialty Retail industry and is headquartered in Bolingbrook, United States with about 21,382 employees. Its market capitalization is roughly $20 billion. In the fiscal year ended 2026-01-31, ULTA reported $12.4B in revenue and $1.2B in net income.
Ulta Beauty, Inc. operates as a specialty beauty retailer in the United States, Mexico, and Kuwait.
Interactive charts & full statements → Open the ULTA valuation workbench →
| Income statement | TTM → 2026-04-30 | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 | 2018-01-31 | 2017-01-31 | 2016-01-31 | 2015-01-31 | 2014-01-31 | 2013-01-31 | 2012-01-31 | 2011-01-31 | 2010-01-31 | 2009-01-31 | 2008-01-31 | 2007-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $12.7B | $12.4B | $11.3B | $11.2B | $10.2B | $8.6B | $6.2B | $7.4B | $6.7B | $5.9B | $4.9B | $3.9B | $3.2B | $2.7B | $2.2B | $1.8B | $1.5B | $1.2B | $1.1B | $912M | $755M |
| Gross Profit | $5.0B | $4.8B | $4.4B | $4.4B | $4.0B | $3.4B | $1.9B | $2.7B | $2.4B | $2.1B | $1.7B | $1.4B | $1.1B | $941M | $784M | $617M | $484M | $373M | $328M | $284M | $235M |
| Gross Margin % | 39.3% | 39.1% | 38.8% | 39.1% | 39.6% | 39.0% | 31.7% | 36.2% | 35.9% | 35.6% | 36.0% | 35.3% | 35.1% | 35.2% | 35.3% | 34.7% | 33.3% | 30.5% | 30.2% | 31.1% | 31.1% |
| Operating Income (EBIT) | $1.6B | $1.5B | $1.6B | $1.7B | $1.6B | $1.3B | $314M | $920M | $874M | $810M | $673M | $521M | $425M | $345M | $295M | $196M | $119M | $68M | $46M | $47M | $40M |
| Operating Margin % | 12.5% | 12.5% | 14.0% | 15.0% | 16.2% | 14.5% | 5.1% | 12.4% | 13.0% | 13.8% | 13.9% | 13.3% | 13.1% | 12.9% | 13.3% | 11.1% | 8.2% | 5.6% | 4.3% | 5.1% | 5.3% |
| Net Income | $1.2B | $1.2B | $1.2B | $1.3B | $1.2B | $986M | $176M | $706M | $659M | $555M | $410M | $320M | $257M | $203M | $173M | $120M | $71M | $39M | $25M | $25M | $23M |
| Net Margin % | 9.4% | 9.3% | 10.6% | 11.5% | 12.2% | 11.4% | 2.9% | 9.5% | 9.8% | 9.4% | 8.4% | 8.2% | 7.9% | 7.6% | 7.8% | 6.8% | 4.9% | 3.2% | 2.3% | 2.8% | 3.0% |
| EBITDA | $1.9B | $1.8B | $1.8B | $1.9B | $1.9B | $1.6B | $535M | $1.2B | $1.1B | $1.0B | $866M | $672M | $543M | $434M | $368M | $272M | $184M | $130M | $98M | $86M | $70M |
| Earnings Per Share (EPS) | $26.60 | $25.64 | $25.34 | $26.03 | $24.01 | $17.98 | $3.11 | $12.15 | $10.94 | $8.96 | $6.52 | $4.98 | $3.98 | $3.15 | $2.68 | $1.90 | $1.16 | $0.66 | $0.43 | $0.48 | $0.45 |
| Shares Outstanding (M) | 44M | 45M | 47M | 50M | 52M | 55M | 57M | 58M | 60M | 62M | 63M | 64M | 65M | 64M | 64M | 63M | 61M | 59M | 59M | 53M | 50M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.2B | $3.9B | $2.9B | $2.8B | $2.8B | $3.5B | $2.5B | $2.6B |
| Gross Profit | $1.3B | $1.5B | $1.2B | $1.1B | $1.1B | $1.3B | $1.0B | $978M |
| Gross Margin % | 40.1% | 38.1% | 40.4% | 39.1% | 39.1% | 38.2% | 39.8% | 38.3% |
| Operating Income (EBIT) | $448M | $481M | $315M | $350M | $404M | $518M | $323M | $333M |
| Operating Margin % | 14.2% | 12.3% | 11.0% | 12.6% | 14.2% | 14.8% | 12.8% | 13.1% |
| Net Income | $340M | $357M | $231M | $261M | $305M | $393M | $242M | $253M |
| Net Margin % | 10.8% | 9.2% | 8.1% | 9.4% | 10.7% | 11.3% | 9.6% | 9.9% |
| EBITDA | $531M | $559M | $385M | $417M | $477M | $588M | $387M | $399M |
| Earnings Per Share (EPS) | $7.74 | $7.93 | $5.14 | $5.78 | $6.70 | $8.46 | $5.14 | $5.30 |
| Shares Outstanding (M) | 44M | 45M | 45M | 45M | 46M | 46M | 47M | 48M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-04-30 | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 | 2018-01-31 | 2017-01-31 | 2016-01-31 | 2015-01-31 | 2014-01-31 | 2013-01-31 | 2012-01-31 | 2011-01-31 | 2010-01-31 | 2009-01-31 | 2008-01-31 | 2007-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.6B | $1.5B | $1.3B | $1.5B | $1.5B | $1.1B | $810M | $1.1B | $956M | $779M | $634M | $376M | $397M | $328M | $239M | $221M | $177M | $173M | $75M | $47M | $56M |
| Capital Expenditures (CapEx) | $501M | $435M | $374M | $435M | $312M | $172M | $152M | $299M | $319M | $441M | $373M | $299M | $249M | $226M | $189M | $129M | $97M | $68M | $111M | $102M | $62M |
| Free Cash Flow (FCF) | $1.0B | $1.1B | $964M | $1.0B | $1.2B | $887M | $658M | $803M | $637M | $339M | $261M | $77M | $148M | $102M | $50M | $92M | $79M | $105M | ($36M) | ($55M) | ($7M) |
| FCF Margin % | 8.2% | 8.6% | 8.5% | 9.3% | 11.5% | 10.3% | 10.7% | 10.8% | 9.5% | 5.8% | 5.4% | 1.9% | 4.5% | 3.8% | 2.3% | 5.2% | 5.5% | 8.6% | -3.3% | -6.0% | -0.9% |
| Dividends Paid | — | — | — | $10M | — | — | $12M | — | — | — | — | — | — | — | $62M | — | — | — | $1.2B | $93M | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $262M | $1.2B | $5M | $97M | $220M | $1.0B | ($57M) | $200M |
| Capital Expenditures (CapEx) | $58M | $279M | $87M | $77M | $79M | $74M | $114M | $95M |
| Free Cash Flow (FCF) | $204M | $907M | ($82M) | $20M | $141M | $963M | ($171M) | $104M |
| FCF Margin % | 6.4% | 23.3% | -2.9% | 0.7% | 5.0% | 27.6% | -6.8% | 4.1% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-04-30 | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 | 2020-01-31 | 2019-01-31 | 2018-01-31 | 2017-01-31 | 2016-01-31 | 2015-01-31 | 2014-01-31 | 2013-01-31 | 2012-01-31 | 2011-01-31 | 2010-01-31 | 2009-01-31 | 2008-01-31 | 2007-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $6.9B | $7.0B | $6.0B | $5.7B | $5.4B | $4.8B | $5.1B | $4.9B | $3.2B | $2.9B | $2.6B | $2.2B | $2.0B | $1.6B | $1.3B | $957M | $730M | $554M | $569M | $469M | $339M |
| Cash & Cash Equivalents | $166M | $424M | $703M | $767M | $738M | $432M | $1.0B | $392M | $409M | $277M | $385M | $346M | $389M | $419M | $320M | $254M | $111M | $4M | $4M | $4M | $4M |
| Total Liabilities | $4.3B | $4.2B | $3.5B | $3.4B | $3.4B | $3.2B | $3.1B | $3.0B | $1.4B | $1.1B | $1.0B | $788M | $736M | $600M | $488M | $373M | $328M | $261M | $324M | $258M | $190M |
| Total Debt (Short + Long-Term) | $454M | $369M | $288M | $284M | $283M | $274M | $253M | $240M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $18M | $0M | $0M |
| Total Shareholders' Equity | $2.6B | $2.8B | $2.5B | $2.3B | $2.0B | $1.5B | $2.0B | $1.9B | $1.8B | $1.8B | $1.6B | $1.4B | $1.2B | $1.0B | $787M | $585M | $403M | $293M | $245M | $212M | $149M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive ULTA viewer.
About TickerBase · Data methodology & sources