◆ TICKERBASE · US STOCK FINANCIAL DATA LIBRARY

Home › All stocks › SW

Smurfit WestRock plc (SW) Financial History

20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.

CONSUMER CYCLICAL · Paper & Plastic Packaging Products & Materials · DATA UPDATED 2026-07-17

Smurfit WestRock plc (SW) operates in the Paper & Plastic Packaging Products & Materials industry and is headquartered in Dublin, Ireland with about 97,000 employees. Its market capitalization is roughly $25 billion. In the fiscal year ended 2025-12-31, SW reported $31.2B in revenue and $699M in net income.

Smurfit Westrock Plc, together with its subsidiaries, manufactures, distributes, and sells containerboard, corrugated containers, and other paper-based packaging products in North America, South America, Europe, Asia, Africa, Australia, and internationally.

Interactive charts & full statements → Open the SW valuation workbench →

SW Revenue & Earnings History — Annual Income Statement

Income statement	TTM → 2026-03-31	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31
Total Revenue	$30.2B	$31.2B	$20.4B	$11.0B	$12.6B	$10.5B	$8.5B	$9.0B	$10.2B	$10.3B	$8.6B	$8.9B	$9.8B	$11.0B	$9.7B	$9.5B	$8.9B	$8.7B	$9.8B	$10.6B	$9.2B
Gross Profit	$5.6B	$6.0B	$4.0B	$2.8B	$3.1B	$2.4B	$2.9B	$3.0B	$3.4B	$3.1B	$2.6B	$2.7B	$2.9B	$3.2B	$2.8B	$2.7B	$2.5B	$2.4B	$2.5B	$3.0B	$2.5B
Gross Margin %	18.4%	19.4%	19.9%	25.2%	24.2%	22.4%	33.7%	33.2%	33.1%	29.8%	30.3%	29.9%	29.5%	28.9%	28.6%	27.9%	27.7%	27.3%	25.0%	27.9%	27.7%
Operating Income (EBIT)	$1.9B	$2.2B	$972M	$1.2B	$1.5B	$1.1B	$891M	$884M	$1.2B	$792M	$857M	$711M	$804M	$888M	$833M	$765M	$544M	$383M	$393M	$819M	$304M
Operating Margin %	6.2%	7.1%	4.8%	11.3%	11.5%	10.5%	10.4%	9.8%	11.6%	7.7%	10.0%	8.0%	8.2%	8.1%	8.6%	8.0%	6.1%	4.4%	4.0%	7.7%	3.3%
Net Income	$371M	$699M	$308M	$747M	$966M	$705M	$545M	$476M	($646M)	$417M	$467M	$400M	$241M	$188M	$317M	$267M	$50M	($175M)	($70M)	$215M	($225M)
Net Margin %	1.2%	2.2%	1.5%	6.8%	7.6%	6.7%	6.4%	5.3%	-6.3%	4.1%	5.4%	4.5%	2.5%	1.7%	3.3%	2.8%	0.6%	-2.0%	-0.7%	2.0%	-2.4%
EBITDA	$4.1B	$4.3B	$2.7B	$1.8B	$2.1B	$1.6B	$1.4B	$1.5B	$225M	$1.4B	$1.3B	$1.2B	$1.1B	$1.3B	$1.3B	$1.4B	$1.1B	$913M	$959M	$908M	$853M
Earnings Per Share (EPS)	$0.70	$1.33	$0.79	$2.87	$3.70	$2.71	$2.17	$2.00	$-2.74	$1.76	$1.97	$1.69	$1.03	$0.81	$1.38	$1.18	$0.23	$-0.80	$-0.32	$1.05	$-1.09
Shares Outstanding (M)	539M	526M	389M	260M	261M	260M	251M	238M	236M	237M	237M	236M	235M	233M	230M	226M	219M	218M	218M	205M	206M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SW Quarterly Revenue & Earnings — Last 8 Quarters

Quarterly income statement	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Total Revenue	$6.7B	$7.6B	$8.0B	$7.9B	$7.7B	$7.3B	$6.9B	$2.8B
Gross Profit	$1.1B	$1.4B	$1.6B	$1.5B	$1.6B	$1.2B	$1.4B	$647M
Gross Margin %	16.4%	18.2%	19.6%	19.1%	20.6%	16.1%	20.6%	23.3%
Operating Income (EBIT)	$267M	$462M	$606M	$552M	$604M	$387M	$49M	$228M
Operating Margin %	4.0%	6.1%	7.6%	7.0%	7.9%	5.3%	0.7%	8.2%
Net Income	$56M	$97M	$246M	($28M)	$384M	$141M	($135M)	$123M
Net Margin %	0.8%	1.3%	3.1%	-0.4%	5.0%	1.9%	-2.0%	4.5%
EBITDA	$903M	$1.1B	$1.2B	$879M	$1.2B	$790M	$1.0B	$406M
Earnings Per Share (EPS)	$0.10	$0.18	$0.47	$-0.05	$0.73	$0.31	$-0.27	$0.48
Shares Outstanding (M)	539M	539M	526M	522M	526M	458M	508M	259M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SW Free Cash Flow History

Cash flow	TTM → 2026-03-31	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31
Cash from Operations (CFO)	$3.4B	$3.4B	$1.5B	$1.6B	$1.4B	$1.2B	$1.5B	$1.3B	$1.2B	$891M	$772M	$852M	$895M	$882M	$754M	$822M	$476M	$575M	$734M	$542M	$338M
Capital Expenditures (CapEx)	$2.3B	$2.2B	$1.5B	$929M	$930M	$702M	$632M	$708M	$633M	$549M	$463M	$480M	$542M	$494M	$432M	$365M	$402M	$355M	$441M	$520M	$403M
Free Cash Flow (FCF)	$1.0B	$1.2B	$17M	$630M	$503M	$468M	$902M	$595M	$549M	$342M	$309M	$372M	$353M	$388M	$321M	$456M	$74M	$219M	$292M	$22M	($65M)
FCF Margin %	3.4%	3.9%	0.1%	5.8%	4.0%	4.5%	10.6%	6.6%	5.4%	3.3%	3.6%	4.2%	3.6%	3.5%	3.3%	4.8%	0.8%	2.5%	3.0%	0.2%	-0.7%
Dividends Paid	$912M	$900M	$650M	$391M	$349M	$357M	$320M	$267M	$244M	$229M	$175M	$154M	$130M	$97M	$66M	—	—	—	$97M	—	—

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SW Quarterly Free Cash Flow — Last 8 Quarters

Quarterly cash flow	2026-03-31	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30
Cash from Operations (CFO)	$204M	$1.2B	$1.1B	$829M	$235M	$753M	$320M	$340M
Capital Expenditures (CapEx)	$624M	$583M	$610M	$522M	$477M	$539M	$512M	$177M
Free Cash Flow (FCF)	($420M)	$612M	$523M	$307M	($242M)	$214M	($192M)	$163M
FCF Margin %	-6.3%	8.1%	6.5%	3.9%	-3.2%	2.9%	-2.8%	5.9%
Dividends Paid	$237M	$225M	$225M	$225M	$225M	$143M	$158M	$335M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

SW Balance Sheet History

Balance sheet	2026-03-31	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31	2017-12-31	2016-12-31	2015-12-31	2014-12-31	2013-12-31	2012-12-31	2011-12-31	2010-12-31	2009-12-31	2008-12-31	2007-12-31	2006-12-31
Total Assets	$45.2B	$53.0B	$43.8B	$14.1B	$12.5B	$11.7B	$10.3B	$9.9B	$10.9B	$10.8B	$9.3B	$9.3B	$10.3B	$11.4B	$11.2B	$10.9B	$10.6B	$11.5B	$11.3B	$12.6B	$11.6B
Cash & Cash Equivalents	$674M	$1.0B	$855M	$1.0B	$785M	$854M	$891M	$189M	$466M	$636M	$459M	$295M	$471M	$617M	$591M	$1.1B	$668M	$923M	$1.0B	$605M	$489M
Total Liabilities	$27.1B	$31.5B	$26.4B	$7.9B	$7.5B	$7.3B	$6.5B	$6.9B	$7.6B	$7.6B	$6.7B	$6.8B	$7.4B	$7.9B	$7.9B	$8.1B	$8.0B	$8.9B	$8.8B	$9.4B	$10.7B
Total Debt (Short + Long-Term)	$14.3B	$13.8B	$13.6B	$4.1B	$4.0B	$4.2B	$4.0B	$188M	$170M	$678M	$142M	$89M	$69M	$70M	$87M	$206M	$189M	$191M	$146M	$151M	$164M
Total Shareholders' Equity	$18.1B	$21.5B	$17.4B	$6.2B	$5.0B	$4.4B	$3.8B	$3.0B	$3.2B	$3.0B	$2.4B	$2.4B	$2.7B	$3.2B	$3.0B	$2.6B	$2.3B	$2.4B	$2.3B	$3.0B	$654M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive SW viewer.

Other Companies in Paper & Plastic Packaging Products & Materials

PKG · Packaging Corporation of America — $23 billion
IP · International Paper — $22 billion
AMCR · Amcor — $21 billion
AVY · Avery Dennison — $12 billion

← SVV All stocks SWAG →

About TickerBase · Data methodology & sources

TickerBase is provided for educational and informational purposes only. It does not constitute financial, investment, tax, or legal advice, or a recommendation to buy, sell, or hold any security. No price targets are published; any per-share value shown in the valuation workbench is generated entirely from reader-supplied assumptions and is not the publisher's view of fair value. Past performance does not predict future results. Figures are approximate and drawn from public filings; one-time items are noted where identified. Do your own research and consult a licensed professional before making any investment decision. The author may or may not hold positions in the securities discussed.