20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Philip Morris International Inc (PM) operates in the Tobacco industry and is headquartered in Stamford, United States with about 84,900 employees. Its market capitalization is roughly $301 billion. In the fiscal year ended 2025-12-31, PM reported $40.6B in revenue and $11.3B in net income.
Philip Morris International Inc. operates as a tobacco company. The company offers cigarettes and smoke-free products, including heat-not-burn, e-vapor, and oral nicotine products under the IQOS, VEEV, and ZYN brands; and consumer accessories, such as lighters and matches. It also offers wellness products.
Interactive charts & full statements → Open the PM valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $41.5B | $40.6B | $37.9B | $35.2B | $31.8B | $31.4B | $28.7B | $29.8B | $29.6B | $28.7B | $26.7B | $26.8B | $29.8B | $31.2B | $31.4B | $31.1B | $27.2B | $25.0B | $25.7B | $22.8B | $20.8B |
| Gross Profit | $27.9B | $27.3B | $24.5B | $22.3B | $20.4B | $5.3B | $19.1B | $19.3B | $18.9B | $18.3B | $17.3B | $17.4B | $19.3B | $20.8B | $21.0B | $20.4B | $17.5B | $16.0B | $16.4B | $14.1B | $12.6B |
| Gross Margin % | 67.3% | 67.1% | 64.8% | 63.3% | 64.1% | 16.9% | 66.6% | 64.7% | 63.7% | 63.7% | 64.8% | 65.0% | 64.9% | 66.6% | 66.9% | 65.7% | 64.3% | 64.0% | 63.7% | 61.8% | 60.9% |
| Operating Income (EBIT) | $15.3B | $14.9B | $13.4B | $11.6B | $12.2B | $2.9B | $11.7B | $10.5B | $11.3B | $11.6B | $10.9B | $10.6B | $11.7B | $13.7B | $13.9B | $13.5B | $11.2B | $10.2B | $10.6B | $8.9B | $8.0B |
| Operating Margin % | 36.8% | 36.7% | 35.4% | 32.9% | 38.6% | 9.4% | 40.8% | 35.3% | 38.3% | 40.3% | 40.9% | 39.6% | 39.3% | 43.9% | 44.5% | 43.5% | 41.2% | 40.8% | 41.1% | 38.9% | 38.5% |
| Net Income | $11.1B | $11.3B | $7.0B | $7.8B | $9.0B | $2.2B | $8.1B | $7.2B | $7.9B | $6.0B | $7.0B | $6.9B | $7.5B | $8.6B | $8.8B | $8.6B | $7.3B | $6.3B | $6.9B | $6.0B | $6.1B |
| Net Margin % | 26.7% | 27.9% | 18.6% | 22.1% | 28.5% | 7.1% | 28.1% | 24.1% | 26.7% | 21.0% | 26.1% | 25.7% | 25.2% | 27.5% | 28.1% | 27.6% | 26.7% | 25.3% | 26.8% | 26.4% | 29.6% |
| EBITDA | $17.9B | $17.5B | $15.7B | $13.4B | $13.5B | $2.9B | $12.7B | $11.6B | $12.5B | $12.5B | $11.7B | $11.5B | $12.7B | $14.5B | $14.8B | $14.5B | $12.2B | $10.9B | $11.3B | $9.6B | $9.2B |
| Earnings Per Share (EPS) | $7.12 | $7.28 | $4.52 | $5.02 | $5.83 | $1.43 | $5.17 | $4.62 | $5.09 | $3.89 | $4.49 | $4.44 | $4.78 | $5.29 | $5.20 | $4.98 | $3.94 | $3.25 | $3.32 | $2.86 | $2.91 |
| Shares Outstanding (M) | 1,563M | 1,558M | 1,556M | 1,553M | 1,552M | 1,559M | 1,558M | 1,556M | 1,555M | 1,553M | 1,551M | 1,549M | 1,566M | 1,622M | 1,692M | 1,726M | 1,842M | 1,950M | 2,078M | 2,109M | 2,109M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $10.1B | $10.4B | $10.8B | $10.1B | $9.3B | $9.7B | $9.9B | $9.5B |
| Gross Profit | $6.9B | $6.8B | $7.4B | $6.9B | $6.3B | $6.3B | $6.5B | $6.1B |
| Gross Margin % | 68.1% | 65.6% | 67.8% | 67.7% | 67.3% | 64.7% | 66.0% | 64.7% |
| Operating Income (EBIT) | $3.9B | $3.4B | $4.3B | $3.8B | $3.5B | $3.3B | $3.7B | $3.4B |
| Operating Margin % | 38.4% | 32.6% | 39.3% | 37.0% | 38.1% | 33.6% | 36.9% | 36.4% |
| Net Income | $2.4B | $2.1B | $3.5B | $3.0B | $2.7B | ($579M) | $3.1B | $2.4B |
| Net Margin % | 24.0% | 20.7% | 32.1% | 30.0% | 28.9% | -6.0% | 31.1% | 25.4% |
| EBITDA | $4.4B | $4.5B | $4.8B | $4.2B | $4.0B | $4.3B | $4.1B | $3.9B |
| Earnings Per Share (EPS) | $1.56 | $1.37 | $2.23 | $1.95 | $1.73 | $-0.37 | $1.98 | $1.55 |
| Shares Outstanding (M) | 1,563M | 1,558M | 1,558M | 1,558M | 1,556M | 1,556M | 1,556M | 1,556M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $12.2B | $12.2B | $12.2B | $9.2B | $10.8B | $12.0B | $9.8B | $10.1B | $9.5B | $8.9B | $8.1B | $7.9B | $7.7B | $10.1B | $9.4B | $10.5B | $9.4B | $7.9B | $7.9B | $5.6B | $6.2B |
| Capital Expenditures (CapEx) | $1.5B | $1.6B | $1.4B | $1.3B | $1.1B | $748M | $602M | $852M | $1.4B | $1.5B | $1.2B | $960M | $1.2B | $1.2B | $1.1B | $897M | $713M | $715M | $1.1B | $1.1B | $886M |
| Free Cash Flow (FCF) | $10.7B | $10.7B | $10.8B | $7.9B | $9.7B | $11.2B | $9.2B | $9.2B | $8.0B | $7.4B | $6.9B | $6.9B | $6.6B | $8.9B | $8.4B | $9.6B | $8.7B | $7.2B | $6.8B | $4.5B | $5.3B |
| FCF Margin % | 25.7% | 26.2% | 28.4% | 22.4% | 30.6% | 35.7% | 32.1% | 31.0% | 27.2% | 25.6% | 25.9% | 25.8% | 22.1% | 28.6% | 26.7% | 31.0% | 32.1% | 28.6% | 26.6% | 19.8% | 25.8% |
| Dividends Paid | $8.8B | $8.6B | $8.2B | $8.0B | $7.8B | $7.6B | $7.4B | $7.2B | $6.9B | $6.5B | $6.4B | $6.2B | $6.0B | $5.7B | $5.4B | $4.8B | $4.4B | $4.3B | $5.1B | $6.6B | $2.8B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($399M) | $4.7B | $4.5B | $3.4B | ($350M) | $4.0B | $3.3B | $4.6B |
| Capital Expenditures (CapEx) | $353M | $444M | $365M | $356M | $404M | $278M | $379M | $370M |
| Free Cash Flow (FCF) | ($752M) | $4.3B | $4.1B | $3.1B | ($754M) | $3.7B | $3.0B | $4.3B |
| FCF Margin % | -7.4% | 41.2% | 37.8% | 30.1% | -8.1% | 38.4% | 29.9% | 45.0% |
| Dividends Paid | $2.3B | $2.3B | $2.1B | $2.1B | $2.1B | $2.1B | $2.0B | $2.0B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $68.9B | $69.2B | $61.8B | $65.3B | $61.7B | $41.3B | $44.8B | $42.9B | $39.8B | $43.0B | $36.9B | $34.0B | $35.2B | $38.2B | $37.7B | $35.5B | $35.0B | $34.6B | $33.0B | $32.0B | $26.1B |
| Cash & Cash Equivalents | $5.5B | $4.9B | $4.2B | $3.1B | $3.2B | $4.5B | $7.3B | $6.9B | $6.6B | $8.4B | $4.2B | $3.4B | $1.7B | $2.2B | $3.0B | $2.5B | $1.7B | $1.5B | $1.5B | $1.7B | $1.7B |
| Total Liabilities | $76.2B | $77.2B | $71.7B | $74.8B | $68.0B | $49.5B | $55.4B | $52.5B | $50.5B | $53.2B | $47.8B | $45.4B | $46.4B | $44.4B | $39.5B | $33.7B | $29.9B | $28.4B | $25.5B | $16.6B | $11.9B |
| Total Debt (Short + Long-Term) | $51.9B | $48.8B | $45.7B | $47.9B | $43.1B | $25.0B | $31.5B | $31.0B | $31.8B | $34.3B | $29.1B | $28.5B | $29.5B | $27.7B | $22.8B | $18.5B | $16.5B | $15.4B | $12.0B | $6.3B | $2.8B |
| Total Shareholders' Equity | ($9.3B) | ($10.0B) | ($11.8B) | ($11.2B) | ($9.0B) | ($8.2B) | ($12.6B) | ($11.6B) | ($12.5B) | ($12.1B) | ($12.7B) | ($13.2B) | ($12.6B) | ($7.8B) | ($3.5B) | $229M | $3.5B | $5.7B | $7.5B | $15.4B | $14.3B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive PM viewer.
About TickerBase · Data methodology & sources