20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Nucor Corp (NUE) operates in the Steel industry and is headquartered in Charlotte, United States with about 33,000 employees. Its market capitalization is roughly $56 billion. In the fiscal year ended 2025-12-31, NUE reported $32.5B in revenue and $1.7B in net income.
Nucor Corporation engages in the manufacture and sale of steel and steel products. The company operates in three segments: Steel Mills, Steel Products, and Raw Materials.
Interactive charts & full statements → Open the NUE valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $34.2B | $32.5B | $30.7B | $34.7B | $41.5B | $36.5B | $20.1B | $22.6B | $25.1B | $20.3B | $16.2B | $16.4B | $21.1B | $19.1B | $19.4B | $20.0B | $15.8B | $11.2B | $23.7B | $16.6B | $14.8B |
| Gross Profit | $4.8B | $3.9B | $4.1B | $7.8B | $12.5B | $11.0B | $2.2B | $2.7B | $4.3B | $2.6B | $2.0B | $1.1B | $1.8B | $1.4B | $1.5B | $1.9B | $784M | $154M | $4.1B | $3.1B | $3.5B |
| Gross Margin % | 14.0% | 11.9% | 13.4% | 22.5% | 30.1% | 30.2% | 11.1% | 11.9% | 17.1% | 12.7% | 12.5% | 6.8% | 8.8% | 7.4% | 7.8% | 9.4% | 5.0% | 1.4% | 17.1% | 18.9% | 23.5% |
| Operating Income (EBIT) | $3.4B | $2.7B | $3.0B | $6.2B | $10.5B | $9.3B | $1.6B | $2.0B | $3.4B | $1.9B | $1.4B | $655M | $1.3B | $943M | $1.1B | $1.4B | $452M | ($194M) | $3.3B | $2.6B | $2.9B |
| Operating Margin % | 10.0% | 8.2% | 9.7% | 17.9% | 25.3% | 25.5% | 8.2% | 8.7% | 13.7% | 9.3% | 8.8% | 4.0% | 6.3% | 5.0% | 5.5% | 7.2% | 2.9% | -1.7% | 14.0% | 15.4% | 19.5% |
| Net Income | $2.3B | $1.7B | $2.0B | $4.5B | $7.6B | $6.8B | $721M | $1.3B | $2.4B | $1.3B | $796M | $358M | $714M | $488M | $505M | $778M | $134M | ($294M) | $1.8B | $1.5B | $1.8B |
| Net Margin % | 6.8% | 5.4% | 6.6% | 13.0% | 18.3% | 18.7% | 3.6% | 5.6% | 9.4% | 6.5% | 4.9% | 2.2% | 3.4% | 2.6% | 2.6% | 3.9% | 0.9% | -2.6% | 7.7% | 8.9% | 11.9% |
| EBITDA | $4.9B | $4.1B | $4.5B | $7.7B | $11.6B | $10.2B | $1.8B | $2.7B | $4.1B | $2.7B | $2.2B | $1.1B | $2.0B | $1.6B | $1.6B | $2.0B | $1.0B | $287M | $3.8B | $3.0B | $3.2B |
| Earnings Per Share (EPS) | $10.12 | $7.55 | $8.50 | $18.07 | $28.91 | $23.27 | $2.38 | $4.16 | $7.45 | $4.11 | $2.49 | $1.12 | $2.23 | $1.53 | $1.59 | $2.45 | $0.42 | $-0.93 | $5.98 | $4.94 | $5.68 |
| Shares Outstanding (M) | 229M | 231M | 238M | 250M | 263M | 293M | 303M | 306M | 317M | 321M | 320M | 321M | 320M | 319M | 318M | 317M | 317M | 315M | 306M | 298M | 309M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $9.5B | $7.7B | $8.5B | $8.5B | $7.8B | $7.1B | $7.4B | $8.1B |
| Gross Profit | $1.5B | $862M | $1.2B | $1.2B | $605M | $627M | $758M | $1.2B |
| Gross Margin % | 15.8% | 11.2% | 13.9% | 14.5% | 7.7% | 8.9% | 10.2% | 14.8% |
| Operating Income (EBIT) | $1.1B | $528M | $888M | $919M | $324M | $387M | $513M | $900M |
| Operating Margin % | 11.5% | 6.9% | 10.4% | 10.9% | 4.1% | 5.5% | 6.9% | 11.1% |
| Net Income | $743M | $378M | $607M | $603M | $156M | $287M | $250M | $645M |
| Net Margin % | 7.8% | 4.9% | 7.1% | 7.1% | 2.0% | 4.1% | 3.4% | 8.0% |
| EBITDA | $1.4B | $891M | $1.3B | $1.3B | $704M | $801M | $804M | $1.3B |
| Earnings Per Share (EPS) | $3.24 | $1.65 | $2.62 | $2.61 | $0.67 | $1.23 | $1.06 | $2.69 |
| Shares Outstanding (M) | 229M | 230M | 231M | 231M | 233M | 234M | 237M | 240M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $3.8B | $3.2B | $4.0B | $7.1B | $10.1B | $6.2B | $2.7B | $2.8B | $2.4B | $1.1B | $1.8B | $2.2B | $1.3B | $1.1B | $1.2B | $1.0B | $867M | $1.2B | $2.5B | $1.9B | $2.3B |
| Capital Expenditures (CapEx) | $3.2B | $3.4B | $3.2B | $2.2B | $1.9B | $1.6B | $1.5B | $1.5B | $983M | $449M | $605M | $374M | $668M | $1.2B | $948M | $439M | $339M | $390M | $1.0B | $520M | $338M |
| Free Cash Flow (FCF) | $532M | ($188M) | $806M | $4.9B | $8.1B | $4.6B | $1.2B | $1.3B | $1.4B | $607M | $1.1B | $1.8B | $675M | ($119M) | $253M | $592M | $528M | $783M | $1.5B | $1.4B | $1.9B |
| FCF Margin % | 1.6% | -0.6% | 2.6% | 14.1% | 19.6% | 12.6% | 5.7% | 5.9% | 5.6% | 3.0% | 7.1% | 10.9% | 3.2% | -0.6% | 1.3% | 3.0% | 3.3% | 7.0% | 6.2% | 8.5% | 13.0% |
| Dividends Paid | $512M | $512M | $522M | $515M | $534M | $483M | $492M | $492M | $485M | $485M | $481M | $479M | $475M | $471M | $466M | $462M | $457M | $633M | $933M | $726M | $578M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $886M | $799M | $1.3B | $732M | $364M | $733M | $1.3B | $1.5B |
| Capital Expenditures (CapEx) | $661M | $802M | $807M | $954M | $859M | $879M | $823M | $801M |
| Free Cash Flow (FCF) | $225M | ($3M) | $532M | ($222M) | ($495M) | ($146M) | $478M | $684M |
| FCF Margin % | 2.4% | -0.0% | 6.2% | -2.6% | -6.3% | -2.1% | 6.4% | 8.5% |
| Dividends Paid | $129M | $127M | $127M | $129M | $129M | $128M | $130M | $130M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $35.6B | $35.1B | $33.9B | $35.3B | $32.5B | $25.8B | $20.1B | $18.3B | $17.9B | $15.8B | $15.2B | $14.3B | $15.6B | $15.2B | $14.2B | $14.6B | $13.9B | $12.6B | $13.9B | $9.8B | $7.9B |
| Cash & Cash Equivalents | $2.2B | $2.3B | $3.6B | $6.4B | $4.3B | $2.4B | $2.6B | $1.5B | $1.4B | $949M | $2.0B | $1.9B | $1.0B | $1.5B | $1.1B | $1.2B | $1.3B | $2.0B | $2.4B | $1.4B | $786M |
| Total Liabilities | $13.1B | $13.0B | $12.5B | $13.2B | $12.9B | $11.2B | $8.9B | $7.6B | $7.7B | $6.8B | $7.0B | $6.5B | $7.5B | $7.3B | $6.3B | $6.9B | $6.6B | $5.0B | $5.6B | $4.4B | $2.8B |
| Total Debt (Short + Long-Term) | $7.1B | $6.9B | $6.8B | $6.7B | $6.7B | $5.7B | $5.3B | $4.3B | $4.3B | $3.8B | $4.4B | $4.4B | $4.6B | $4.4B | $3.7B | $4.3B | $4.3B | $3.1B | $3.3B | $2.3B | $924M |
| Total Shareholders' Equity | $21.5B | $20.9B | $20.3B | $20.9B | $18.4B | $14.0B | $10.8B | $10.4B | $9.8B | $8.7B | $7.9B | $7.4B | $7.8B | $7.6B | $7.6B | $7.5B | $7.1B | $7.4B | $7.9B | $5.1B | $4.8B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive NUE viewer.
About TickerBase · Data methodology & sources