20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
NRG Energy Inc. (NRG) operates in the Independent Power Producers & Energy Traders industry and is headquartered in Houston, United States with about 16,702 employees. Its market capitalization is roughly $30 billion. In the fiscal year ended 2025-12-31, NRG reported $30.7B in revenue and $864M in net income.
NRG Energy, Inc., together with its subsidiaries, operates as an energy and home services company in the United States and Canada. It operates through the Texas, East, West/Other, Vivint Smart Home, and Corporate Activities segments.
Interactive charts & full statements → Open the NRG valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $32.4B | $30.7B | $28.1B | $28.8B | $31.5B | $27.0B | $9.1B | $9.8B | $9.5B | $9.1B | $8.9B | $12.3B | $15.9B | $11.3B | $8.4B | $9.1B | $8.8B | $9.0B | $6.9B | $6.0B | $5.6B |
| Gross Profit | $5.5B | $6.7B | $6.0B | $2.3B | $4.1B | $6.5B | $2.6B | $2.5B | $2.4B | $2.2B | $2.2B | $3.3B | $4.1B | $3.2B | $2.3B | $2.3B | $2.8B | $3.6B | $3.3B | $2.6B | $2.3B |
| Gross Margin % | 17.1% | 21.9% | 21.4% | 8.0% | 13.0% | 24.1% | 28.1% | 25.6% | 25.0% | 24.1% | 25.1% | 27.0% | 25.6% | 28.1% | 27.1% | 25.7% | 31.4% | 40.5% | 47.7% | 43.6% | 41.5% |
| Operating Income (EBIT) | $973M | $1.9B | $2.4B | $384M | $2.0B | $3.3B | $1.1B | $1.3B | $982M | ($741M) | $33M | ($4.1B) | $1.3B | $343M | $350M | $635M | $1.3B | $2.2B | $2.3B | $1.6B | $1.4B |
| Operating Margin % | 3.0% | 6.0% | 8.6% | 1.3% | 6.4% | 12.4% | 12.2% | 13.1% | 10.4% | -8.2% | 0.4% | -32.9% | 8.0% | 3.0% | 4.2% | 7.0% | 14.8% | 24.1% | 33.0% | 26.1% | 25.4% |
| Net Income | $239M | $864M | $1.1B | ($202M) | $1.2B | $2.2B | $510M | $4.4B | $268M | ($2.2B) | ($774M) | ($6.4B) | $134M | ($386M) | $295M | $197M | $477M | $942M | $1.2B | $586M | $621M |
| Net Margin % | 0.7% | 2.8% | 4.0% | -0.7% | 3.9% | 8.1% | 5.6% | 45.2% | 2.8% | -23.7% | -8.7% | -51.8% | 0.8% | -3.4% | 3.5% | 2.2% | 5.4% | 10.5% | 17.8% | 9.8% | 11.1% |
| EBITDA | $2.6B | $3.8B | $3.5B | $1.7B | $2.8B | $4.2B | $1.7B | $1.7B | $1.5B | ($131M) | $541M | ($2.5B) | $2.9B | $2.3B | $1.8B | $1.1B | $2.3B | $3.3B | $3.0B | $2.3B | $2.0B |
| Earnings Per Share (EPS) | $1.20 | $4.34 | $5.31 | $-0.89 | $5.17 | $8.93 | $2.07 | $16.81 | $0.87 | $-6.79 | $-2.45 | $-19.40 | $0.40 | $-1.20 | $1.26 | $0.82 | $1.88 | $3.48 | $4.45 | $2.03 | $2.06 |
| Shares Outstanding (M) | 208M | 199M | 212M | 228M | 236M | 245M | 246M | 264M | 308M | 317M | 316M | 329M | 339M | 323M | 234M | 241M | 254M | 271M | 275M | 288M | 301M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $10.3B | $7.8B | $7.6B | $6.7B | $8.6B | $6.8B | $7.2B | $6.7B |
| Gross Profit | $850M | $2.5B | $1.0B | $1.1B | $2.0B | $1.9B | ($16M) | $2.3B |
| Gross Margin % | 8.2% | 32.8% | 13.5% | 16.5% | 23.6% | 28.6% | -0.2% | 35.0% |
| Operating Income (EBIT) | $257M | $251M | $422M | $43M | $1.1B | $954M | ($812M) | $1.4B |
| Operating Margin % | 2.5% | 3.2% | 5.5% | 0.6% | 13.2% | 14.0% | -11.2% | 21.2% |
| Net Income | $125M | $66M | $152M | ($104M) | $750M | $643M | ($767M) | $738M |
| Net Margin % | 1.2% | 0.9% | 2.0% | -1.5% | 8.7% | 9.4% | -10.6% | 11.1% |
| EBITDA | $237M | $1.2B | $786M | $339M | $1.5B | $1.2B | ($449M) | $1.6B |
| Earnings Per Share (EPS) | $0.60 | $0.35 | $0.78 | $-0.53 | $3.69 | $3.07 | $-3.71 | $3.45 |
| Shares Outstanding (M) | 208M | 190M | 195M | 196M | 203M | 210M | 207M | 214M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $889M | $1.9B | $2.3B | ($221M) | $360M | $493M | $1.8B | $1.4B | $1.4B | $1.6B | $1.9B | $1.3B | $1.5B | $1.3B | $1.1B | $1.2B | $1.6B | $2.1B | $1.5B | $1.5B | $408M |
| Capital Expenditures (CapEx) | $1.2B | $1.1B | $472M | $598M | $373M | $269M | $230M | $228M | $388M | $254M | $976M | $1.3B | $909M | $2.0B | $3.4B | $2.3B | $706M | $734M | $899M | $481M | $221M |
| Free Cash Flow (FCF) | ($358M) | $766M | $1.8B | ($819M) | ($13M) | $224M | $1.6B | $1.2B | $989M | $1.4B | $932M | $66M | $601M | ($717M) | ($2.2B) | ($1.1B) | $917M | $1.4B | $580M | $1.0B | $187M |
| FCF Margin % | -1.1% | 2.5% | 6.5% | -2.8% | -0.0% | 0.8% | 17.7% | 12.1% | 10.4% | 14.9% | 10.4% | 0.5% | 3.8% | -6.3% | -26.7% | -12.6% | 10.4% | 15.3% | 8.4% | 17.3% | 3.4% |
| Dividends Paid | $425M | $411M | $405M | $381M | $332M | $319M | $295M | $32M | $37M | $38M | $76M | $201M | $196M | $154M | $50M | $9M | $9M | $33M | $55M | $55M | $50M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | ($169M) | $123M | $484M | $451M | $855M | $952M | $31M | $1.1B |
| Capital Expenditures (CapEx) | $317M | $298M | $254M | $378M | $217M | $186M | $114M | $103M |
| Free Cash Flow (FCF) | ($486M) | ($175M) | $230M | $73M | $638M | $766M | ($83M) | $953M |
| FCF Margin % | -4.7% | -2.3% | 3.0% | 1.1% | 7.4% | 11.2% | -1.1% | 14.3% |
| Dividends Paid | $135M | $85M | $119M | $86M | $121M | $83M | $118M | $86M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $40.1B | $29.1B | $24.0B | $26.0B | $29.1B | $23.2B | $14.9B | $12.5B | $10.6B | $23.3B | $30.4B | $32.9B | $40.7B | $33.9B | $35.1B | $26.7B | $26.9B | $23.4B | $24.8B | $19.3B | $19.4B |
| Cash & Cash Equivalents | $235M | $4.7B | $966M | $541M | $430M | $250M | $3.9B | $345M | $563M | $770M | $938M | $1.5B | $2.1B | $2.3B | $2.1B | $1.1B | $3.0B | $2.3B | $1.5B | $1.1B | $777M |
| Total Liabilities | $35.2B | $27.5B | $21.5B | $23.1B | $25.3B | $19.6B | $13.2B | $10.9B | $11.8B | $21.3B | $25.9B | $27.1B | $28.7B | $23.2B | $24.3B | $19.0B | $18.8B | $15.7B | $17.7B | $13.8B | $13.8B |
| Total Debt (Short + Long-Term) | $23.2B | $16.5B | $10.9B | $10.8B | $8.1B | $8.1B | $8.8B | $6.0B | $6.5B | $15.9B | $18.5B | $19.4B | $20.4B | $16.8B | $15.9B | $9.8B | $10.5B | $8.4B | $8.2B | $8.4B | $8.8B |
| Total Shareholders' Equity | $4.9B | $1.7B | $2.5B | $2.9B | $3.8B | $3.6B | $1.7B | $1.7B | ($1.2B) | ($346M) | $2.0B | $3.0B | $10.1B | $10.7B | $10.3B | $7.5B | $8.1B | $7.7B | $7.1B | $5.5B | $5.7B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive NRG viewer.
About TickerBase · Data methodology & sources