20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Monster Beverage (MNST) operates in the Soft Drinks & Non-alcoholic Beverages industry and is headquartered in Corona, United States with about 5,773 employees. Its market capitalization is roughly $91 billion. In the fiscal year ended 2025-12-31, MNST reported $8.3B in revenue and $1.9B in net income.
Monster Beverage Corporation, through its subsidiaries, engages in development, marketing, sale, and distribution of energy drink beverages and concentrates in the United States and internationally. The company operates through four segments: Monster Energy Drinks, Strategic Brands, Alcohol Brands, and Other.
Interactive charts & full statements → Open the MNST valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $8.8B | $8.3B | $7.5B | $7.1B | $6.3B | $5.5B | $4.6B | $4.2B | $3.8B | $3.4B | $3.0B | $2.7B | $2.5B | $2.2B | $2.1B | $1.7B | $1.3B | $1.1B | $1.0B | $904M | $606M |
| Gross Profit | $4.9B | $4.6B | $4.0B | $3.8B | $3.2B | $3.1B | $2.7B | $2.5B | $2.3B | $2.1B | $1.9B | $1.6B | $1.3B | $1.2B | $1.1B | $894M | $680M | $612M | $539M | $468M | $317M |
| Gross Margin % | 55.5% | 55.9% | 54.0% | 53.1% | 50.3% | 56.1% | 59.2% | 60.0% | 60.3% | 63.4% | 63.7% | 60.0% | 54.4% | 52.2% | 51.7% | 52.5% | 52.2% | 53.6% | 52.1% | 51.7% | 52.3% |
| Operating Income (EBIT) | $2.6B | $2.4B | $1.9B | $2.0B | $1.6B | $1.8B | $1.6B | $1.4B | $1.3B | $1.2B | $1.1B | $894M | $748M | $573M | $551M | $456M | $348M | $337M | $164M | $231M | $159M |
| Operating Margin % | 29.3% | 29.2% | 25.8% | 27.4% | 25.1% | 32.4% | 35.5% | 33.4% | 33.7% | 35.6% | 35.6% | 32.8% | 30.3% | 25.5% | 26.7% | 26.8% | 26.7% | 29.5% | 15.8% | 25.5% | 26.2% |
| Net Income | $2.0B | $1.9B | $1.5B | $1.6B | $1.2B | $1.4B | $1.4B | $1.1B | $993M | $821M | $713M | $547M | $483M | $339M | $340M | $286M | $212M | $209M | $108M | $149M | $98M |
| Net Margin % | 23.1% | 23.0% | 20.1% | 22.8% | 18.9% | 24.9% | 30.6% | 26.4% | 26.1% | 24.4% | 23.4% | 20.1% | 19.6% | 15.1% | 16.5% | 16.8% | 16.3% | 18.3% | 10.4% | 16.5% | 16.2% |
| EBITDA | $2.8B | $2.6B | $2.1B | $2.0B | $1.6B | $1.8B | $1.7B | $1.5B | $1.3B | $1.2B | $1.1B | $763M | $773M | $596M | $571M | $474M | $360M | $343M | $167M | $233M | $160M |
| Earnings Per Share (EPS) | $2.14 | $2.01 | $1.49 | $1.58 | $1.41 | $1.60 | $2.38 | $1.29 | $1.12 | $0.84 | $0.97 | $0.48 | $0.59 | $0.42 | $0.38 | $0.32 | $0.27 | $0.19 | $0.07 | $0.18 | $0.15 |
| Shares Outstanding (M) | 988M | 984M | 1,013M | 1,058M | 1,066M | 1,071M | 1,070M | 1,093M | 1,129M | 1,154M | 1,200M | 1,156M | 1,046M | 1,040M | 1,098M | 1,120M | 1,116M | 1,136M | 1,170M | 1,186M | 1,183M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $2.4B | $2.1B | $2.2B | $2.1B | $1.9B | $1.8B | $1.9B | $1.9B |
| Gross Profit | $1.3B | $1.2B | $1.2B | $1.2B | $1.0B | $1.0B | $1.0B | $1.0B |
| Gross Margin % | 55.0% | 55.5% | 55.7% | 55.7% | 56.5% | 55.3% | 53.1% | 53.6% |
| Operating Income (EBIT) | $730M | $543M | $675M | $632M | $570M | $381M | $480M | $527M |
| Operating Margin % | 31.0% | 25.5% | 30.7% | 29.9% | 30.7% | 21.0% | 25.5% | 27.7% |
| Net Income | $569M | $449M | $524M | $489M | $443M | $271M | $371M | $425M |
| Net Margin % | 24.2% | 21.1% | 23.9% | 23.2% | 23.9% | 14.9% | 19.7% | 22.4% |
| EBITDA | $779M | $601M | $720M | $676M | $607M | $417M | $507M | $576M |
| Earnings Per Share (EPS) | $0.58 | $0.51 | $0.53 | $0.52 | $0.45 | $0.28 | $0.38 | $0.41 |
| Shares Outstanding (M) | 988M | 987M | 985M | 984M | 981M | 981M | 983M | 1,037M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $2.2B | $2.1B | $1.9B | $1.7B | $888M | $1.2B | $1.4B | $1.1B | $1.2B | $988M | $701M | $208M | $586M | $342M | $288M | $334M | $229M | $156M | $199M | $135M | $76M |
| Capital Expenditures (CapEx) | $124M | $132M | $306M | $235M | $212M | $57M | $67M | $110M | $75M | $93M | $105M | $42M | $31M | $52M | $49M | $31M | $22M | $29M | $11M | $7M | $5M |
| Free Cash Flow (FCF) | $2.1B | $2.0B | $1.6B | $1.5B | $676M | $1.1B | $1.3B | $1.0B | $1.1B | $895M | $596M | $165M | $554M | $290M | $238M | $303M | $207M | $127M | $188M | $128M | $72M |
| FCF Margin % | 23.6% | 23.7% | 21.6% | 20.8% | 10.7% | 19.8% | 28.2% | 23.9% | 28.5% | 26.6% | 19.6% | 6.1% | 22.5% | 12.9% | 11.6% | 17.8% | 15.8% | 11.2% | 18.2% | 14.2% | 11.8% |
| Dividends Paid | — | — | — | — | $0M | $3M | $526M | $629M | — | $0M | $0M | $0M | $0M | $0M | $0M | $0M | $0M | — | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $605M | $379M | $745M | $466M | $508M | $462M | $618M | $436M |
| Capital Expenditures (CapEx) | $21M | $28M | $44M | $31M | $29M | $91M | $62M | $58M |
| Free Cash Flow (FCF) | $584M | $351M | $702M | $435M | $479M | $370M | $556M | $379M |
| FCF Margin % | 24.8% | 16.5% | 31.9% | 20.6% | 25.8% | 20.4% | 29.6% | 19.9% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $10.8B | $10.0B | $7.7B | $9.7B | $8.3B | $7.8B | $6.2B | $5.2B | $4.5B | $4.8B | $4.2B | $5.6B | $1.9B | $1.4B | $1.0B | $1.4B | $1.1B | $800M | $762M | $545M | $308M |
| Cash & Cash Equivalents | $2.0B | $2.1B | $1.5B | $2.3B | $1.3B | $1.3B | $1.2B | $798M | $638M | $529M | $378M | $2.2B | $370M | $211M | $223M | $359M | $355M | $328M | $257M | $12M | $35M |
| Total Liabilities | $2.1B | $1.7B | $1.8B | $1.5B | $1.3B | $1.2B | $1.0B | $979M | $916M | $896M | $824M | $762M | $424M | $428M | $399M | $383M | $254M | $215M | $326M | $122M | $83M |
| Total Debt (Short + Long-Term) | $0M | $0M | $391M | $18M | $16M | $11M | $2M | $4M | $12M | $6M | $0M | $1M | $0M | $0M | $0M | $0M | $0M | $0M | $1M | $1M | $0M |
| Total Shareholders' Equity | $8.7B | $8.3B | $6.0B | $8.2B | $7.0B | $6.6B | $5.2B | $4.2B | $3.6B | $3.9B | $3.3B | $4.8B | $1.5B | $992M | $644M | $979M | $828M | $585M | $436M | $422M | $225M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MNST viewer.
A founder-built distribution moat wrapped around an energy drink brand, riding the Coca-Cola network. The growth slowdown is real; the cash conversion is extraordinary.
Read the brief on SubstackListen on SpotifyApple Podcasts
About TickerBase · Data methodology & sources