20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
MGM Resorts International (MGM) operates in the Casinos & Gaming industry and is headquartered in Las Vegas, United States with about 60,000 employees. Its market capitalization is roughly $12 billion. In the fiscal year ended 2025-12-31, MGM reported $17.5B in revenue and $206M in net income.
MGM Resorts International, through its subsidiaries, operates as a gaming and entertainment company in the United States, China, and internationally. It operates through four segments: Las Vegas Strip Resorts, Regional Operations, MGM China, and MGM Digital.
Interactive charts & full statements → Open the MGM valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $17.7B | $17.5B | $17.2B | $16.2B | $13.1B | $9.7B | $4.9B | $12.9B | $11.8B | $10.8B | $9.5B | $9.2B | $10.1B | $9.8B | $9.2B | $7.8B | $6.0B | $6.0B | $7.2B | $7.7B | $7.2B |
| Gross Profit | $7.8B | $7.8B | $7.8B | $7.6B | $6.5B | $4.7B | $1.7B | $5.3B | $4.8B | $4.6B | $4.0B | $3.6B | $3.7B | $3.6B | $3.2B | $2.8B | $2.3B | $2.4B | $3.1B | $3.6B | $3.4B |
| Gross Margin % | 44.2% | 44.4% | 45.5% | 47.1% | 49.3% | 48.0% | 34.8% | 41.1% | 41.2% | 42.6% | 41.9% | 38.8% | 36.8% | 36.2% | 35.4% | 36.0% | 37.6% | 40.8% | 42.5% | 46.2% | 46.9% |
| Operating Income (EBIT) | $918M | $1.0B | $1.5B | $1.9B | $1.4B | $2.3B | ($642M) | $3.9B | $1.5B | $1.7B | $2.1B | ($156M) | $1.3B | $1.1B | $81M | $4.1B | ($1.2B) | ($964M) | ($130M) | $2.9B | $1.8B |
| Operating Margin % | 5.2% | 5.7% | 8.6% | 11.7% | 11.0% | 23.5% | -13.1% | 30.6% | 12.5% | 15.9% | 22.0% | -1.7% | 13.1% | 11.3% | 0.9% | 51.7% | -19.2% | -16.1% | -1.8% | 37.2% | 24.5% |
| Net Income | $183M | $206M | $747M | $1.1B | $1.5B | $1.3B | ($1.0B) | $2.0B | $467M | $2.0B | $1.1B | ($448M) | ($150M) | ($157M) | ($1.8B) | $3.1B | ($1.4B) | ($1.3B) | ($855M) | $1.6B | $648M |
| Net Margin % | 1.0% | 1.2% | 4.3% | 7.1% | 11.2% | 13.0% | -21.0% | 15.9% | 4.0% | 18.1% | 11.7% | -4.9% | -1.5% | -1.6% | -19.3% | 39.7% | -23.9% | -21.6% | -11.9% | 20.6% | 9.0% |
| EBITDA | $1.7B | $1.7B | $2.4B | $2.4B | $5.0B | $3.4B | ($780M) | $5.0B | $2.5B | $2.6B | $2.8B | $571M | $2.1B | $2.0B | $310M | $4.7B | ($469M) | ($548M) | $719M | $3.6B | $2.4B |
| Earnings Per Share (EPS) | $0.72 | $0.78 | $2.41 | $3.18 | $3.57 | $2.57 | $-2.09 | $3.88 | $0.85 | $3.37 | $1.92 | $-0.82 | $-0.31 | $-0.32 | $-3.61 | $5.55 | $-3.19 | $-3.41 | $-3.06 | $5.31 | $2.22 |
| Shares Outstanding (M) | 259M | 265M | 310M | 359M | 413M | 487M | 494M | 528M | 550M | 579M | 573M | 543M | 491M | 490M | 489M | 561M | 450M | 379M | 280M | 298M | 292M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $4.5B | $4.6B | $4.2B | $4.4B | $4.3B | $4.3B | $4.2B | $4.3B |
| Gross Profit | $2.0B | $2.0B | $1.8B | $2.0B | $2.0B | $2.0B | $1.9B | $2.0B |
| Gross Margin % | 44.7% | 44.0% | 43.4% | 44.5% | 45.8% | 44.9% | 44.6% | 46.3% |
| Operating Income (EBIT) | $301M | $325M | ($113M) | $405M | $385M | $292M | $315M | $426M |
| Operating Margin % | 6.8% | 7.1% | -2.7% | 9.2% | 9.0% | 6.7% | 7.5% | 9.8% |
| Net Income | $125M | $294M | ($285M) | $49M | $149M | $157M | $185M | $187M |
| Net Margin % | 2.8% | 6.4% | -6.7% | 1.1% | 3.5% | 3.6% | 4.4% | 4.3% |
| EBITDA | $567M | $482M | $143M | $481M | $610M | $523M | $642M | $668M |
| Earnings Per Share (EPS) | $0.48 | $1.11 | $-1.05 | $0.18 | $0.51 | $0.53 | $0.61 | $0.59 |
| Shares Outstanding (M) | 259M | 265M | 273M | 276M | 289M | 299M | 303M | 314M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $2.7B | $2.7B | $2.4B | $2.7B | $1.8B | $1.4B | ($1.5B) | $1.8B | $1.7B | $2.2B | $1.5B | $1.0B | $1.1B | $1.3B | $909M | $675M | $504M | $588M | $753M | $994M | $1.2B |
| Capital Expenditures (CapEx) | $996M | $1.1B | $1.2B | $932M | $765M | $491M | $271M | $739M | $1.5B | $1.9B | $2.3B | $1.5B | $957M | $562M | $423M | $301M | $207M | $137M | $782M | $2.9B | $1.9B |
| Free Cash Flow (FCF) | $1.7B | $1.7B | $1.2B | $1.8B | $1.0B | $883M | ($1.8B) | $1.1B | $236M | $342M | ($729M) | ($462M) | $174M | $748M | $487M | $374M | $297M | $451M | ($29M) | ($1.9B) | ($667M) |
| FCF Margin % | 9.8% | 9.5% | 7.0% | 10.9% | 7.6% | 9.1% | -35.9% | 8.3% | 2.0% | 3.2% | -7.7% | -5.0% | 1.7% | 7.6% | 5.3% | 4.8% | 4.9% | 7.5% | -0.4% | -25.0% | -9.3% |
| Dividends Paid | — | — | $0M | $1M | $4M | $5M | $78M | $271M | $261M | $252M | $4.4B | $307M | $387M | $318M | $207M | $0M | $0M | — | $5.2B | $1.4B | $1.4B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $568M | $832M | $681M | $646M | $547M | $672M | $667M | $474M |
| Capital Expenditures (CapEx) | $155M | $296M | $276M | $268M | $228M | $404M | $336M | $238M |
| Free Cash Flow (FCF) | $413M | $536M | $405M | $377M | $319M | $268M | $331M | $236M |
| FCF Margin % | 9.3% | 11.6% | 9.5% | 8.6% | 7.5% | 6.2% | 7.9% | 5.5% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $41.4B | $41.4B | $42.2B | $42.4B | $45.7B | $40.9B | $36.5B | $33.9B | $30.2B | $29.2B | $28.2B | $25.2B | $26.6B | $26.1B | $26.3B | $27.8B | $19.0B | $22.5B | $23.3B | $22.7B | $22.1B |
| Cash & Cash Equivalents | $2.3B | $2.1B | $2.4B | $2.9B | $5.9B | $4.7B | $5.1B | $2.3B | $1.5B | $1.5B | $1.4B | $1.7B | $1.7B | $1.8B | $1.5B | $1.9B | $499M | $2.1B | $296M | $416M | $453M |
| Total Liabilities | $38.1B | $38.1B | $38.5B | $38.0B | $40.3B | $29.8B | $25.2B | $21.1B | $19.6B | $17.5B | $18.1B | $17.4B | $19.0B | $18.2B | $18.2B | $17.9B | $16.0B | $18.6B | $19.3B | $16.7B | $18.3B |
| Total Debt (Short + Long-Term) | $6.4B | $6.2B | $6.7B | $6.5B | $8.8B | $12.9B | $13.1B | $11.8B | $15.1B | $12.9B | $13.0B | $12.7B | $14.2B | $13.8B | $13.8B | $13.7B | $12.0B | $14.1B | $13.5B | $11.2B | $13.0B |
| Total Shareholders' Equity | $2.4B | $2.4B | $3.0B | $3.8B | $4.8B | $6.1B | $6.5B | $7.7B | $6.5B | $7.6B | $6.2B | $5.1B | $4.1B | $7.9B | $8.1B | $6.1B | $3.0B | $3.9B | $4.0B | $6.1B | $3.9B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive MGM viewer.
About TickerBase · Data methodology & sources