◆ TICKERBASE · US STOCK FINANCIAL DATA LIBRARY

HomeAll stocks › IDXX

IDEXX Laboratories Inc (IDXX) Financial History

20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.

HEALTHCARE · Health Care Equipment · DATA UPDATED 2026-07-14

IDEXX Laboratories Inc (IDXX) operates in the Health Care Equipment industry and is headquartered in Westbrook, United States with about 11,000 employees. Its market capitalization is roughly $43 billion. In the fiscal year ended 2025-12-31, IDXX reported $4.3B in revenue and $1.1B in net income.

IDEXX Laboratories, Inc. develops, manufactures, and distributes products for the companion animal veterinary, livestock and poultry, dairy, and water testing industries in the United States and internationally.

Interactive charts & full statements → Open the IDXX valuation workbench →

IDXX Revenue & Earnings History — Annual Income Statement

Income statementTTM → 2026-03-312025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Total Revenue$4.4B$4.3B$3.9B$3.7B$3.4B$3.2B$2.7B$2.4B$2.2B$2.0B$1.8B$1.6B$1.5B$1.4B$1.3B$1.2B$1.1B$1.0B$1.0B$923M$739M
Gross Profit$2.8B$2.7B$2.4B$2.2B$2.0B$1.9B$1.6B$1.4B$1.2B$1.1B$975M$890M$816M$756M$699M$647M$579M$526M$530M$464M$380M
Gross Margin %62.1%61.8%61.0%59.8%59.5%58.8%58.0%56.7%56.1%55.7%54.9%55.6%54.9%54.9%54.1%53.0%52.4%51.0%51.7%50.2%51.3%
Operating Income (EBIT)$1.4B$1.4B$1.1B$1.1B$899M$932M$695M$553M$491M$413M$350M$300M$260M$267M$263M$236M$204M$176M$172M$136M$128M
Operating Margin %31.6%31.6%28.9%30.0%26.7%29.0%25.7%23.0%22.2%21.0%19.7%18.7%17.5%19.4%20.3%19.4%18.5%17.1%16.8%14.8%17.3%
Net Income$1.1B$1.1B$888M$845M$679M$745M$582M$428M$377M$263M$222M$192M$182M$188M$178M$162M$141M$122M$116M$94M$94M
Net Margin %24.6%24.6%22.8%23.1%20.2%23.2%21.5%17.8%17.0%13.4%12.5%12.0%12.2%13.6%13.8%13.3%12.8%11.8%11.3%10.2%12.7%
EBITDA$1.6B$1.5B$1.3B$1.1B$1.0B$1.0B$791M$641M$575M$496M$428M$370M$319M$321M$315M$284M$250M$226M$221M$177M$158M
Earnings Per Share (EPS)$13.56$13.13$10.69$10.06$8.03$8.60$6.71$4.89$4.26$2.94$2.44$2.05$1.79$1.74$1.59$1.39$1.19$1.01$0.93$0.73$0.71
Shares Outstanding (M)81M81M83M84M85M87M87M88M88M90M91M94M102M108M112M116M119M121M124M129M132M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

IDXX Quarterly Revenue & Earnings — Last 8 Quarters

Quarterly income statement2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Total Revenue$1.1B$1.1B$1.1B$1.1B$998M$954M$976M$1.0B
Gross Profit$723M$658M$683M$695M$623M$571M$596M$621M
Gross Margin %63.3%60.4%61.8%62.6%62.4%59.8%61.1%61.9%
Operating Income (EBIT)$363M$316M$355M$373M$317M$262M$304M$264M
Operating Margin %31.8%28.9%32.1%33.6%31.7%27.4%31.1%26.3%
Net Income$278M$248M$275M$294M$243M$216M$233M$203M
Net Margin %24.4%22.8%24.9%26.5%24.3%22.7%23.9%20.3%
EBITDA$401M$356M$392M$409M$352M$299M$342M$301M
Earnings Per Share (EPS)$3.45$3.08$3.40$3.63$2.96$2.60$2.80$2.44
Shares Outstanding (M)81M81M81M81M82M83M83M83M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

IDXX Free Cash Flow History

Cash flowTTM → 2026-03-312025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Cash from Operations (CFO)$1.2B$1.2B$929M$907M$543M$756M$648M$459M$400M$373M$335M$216M$236M$246M$230M$221M$179M$174M$143M$135M$110M
Capital Expenditures (CapEx)$127M$125M$131M$134M$149M$120M$108M$155M$123M$77M$65M$83M$61M$79M$69M$100M$39M$58M$90M$66M$71M
Free Cash Flow (FCF)$1.1B$1.1B$798M$773M$394M$636M$540M$304M$277M$297M$270M$133M$175M$167M$161M$120M$140M$116M$53M$69M$38M
FCF Margin %24.3%24.5%20.5%21.1%11.7%19.8%20.0%12.6%12.5%15.1%15.2%8.3%11.8%12.2%12.5%9.9%12.7%11.2%5.2%7.5%5.2%
Dividends Paid$47M$51M$36M$0M$0M$0M$0M$0M$0M$0M$0M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

IDXX Quarterly Free Cash Flow — Last 8 Quarters

Quarterly cash flow2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Cash from Operations (CFO)$266M$352M$402M$186M$238M$262M$220M$248M
Capital Expenditures (CapEx)$32M$29M$31M$34M$30M$39M$28M$33M
Free Cash Flow (FCF)$234M$323M$371M$152M$208M$223M$192M$215M
FCF Margin %20.5%29.6%33.6%13.7%20.8%23.3%19.7%21.4%

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

IDXX Balance Sheet History

Balance sheet2026-03-312025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Total Assets$3.4B$3.4B$3.3B$3.3B$2.7B$2.4B$2.3B$1.8B$1.5B$1.7B$1.5B$1.5B$1.4B$1.2B$1.1B$1.0B$897M$809M$765M$702M$560M
Cash & Cash Equivalents$201M$180M$288M$454M$113M$144M$384M$90M$124M$188M$155M$129M$323M$279M$224M$184M$157M$107M$79M$60M$62M
Total Liabilities$1.8B$1.7B$1.7B$1.8B$2.1B$1.7B$1.7B$1.7B$1.5B$1.8B$1.6B$1.6B$1.3B$712M$467M$491M$323M$294M$327M$264M$150M
Total Debt (Short + Long-Term)$1.0B$875M$618M$968M$1.4B$944M$926M$1.0B$1.0B$1.3B$1.2B$1.2B$899M$428M$215M$246M$133M$124M$156M$79M$7M
Total Shareholders' Equity$1.6B$1.6B$1.6B$1.5B$609M$690M$632M$177M($10M)($54M)($108M)($84M)$118M$518M$636M$540M$574M$515M$438M$438M$410M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive IDXX viewer.

Other Companies in Health Care Equipment

← IDTAll stocksIDYA →

About TickerBase · Data methodology & sources

TickerBase is provided for educational and informational purposes only. It does not constitute financial, investment, tax, or legal advice, or a recommendation to buy, sell, or hold any security. No price targets are published; any per-share value shown in the valuation workbench is generated entirely from reader-supplied assumptions and is not the publisher's view of fair value. Past performance does not predict future results. Figures are approximate and drawn from public filings; one-time items are noted where identified. Do your own research and consult a licensed professional before making any investment decision. The author may or may not hold positions in the securities discussed.