20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Intercontinental Exchange Inc (ICE) operates in the Financial Exchanges & Data industry and is headquartered in Atlanta, United States with about 12,694 employees. Its market capitalization is roughly $82 billion. In the fiscal year ended 2025-12-31, ICE reported $12.6B in revenue and $3.3B in net income.
Intercontinental Exchange, Inc., together with its subsidiaries, provides technology and data to financial institutions, corporations, and government entities in the United States, the United Kingdom, the European Union, Canada, Asia Pacific, and the Middle East.
Interactive charts & full statements → Open the ICE valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $13.1B | $12.6B | $11.8B | $9.9B | $9.6B | $9.2B | $8.2B | $6.5B | $6.3B | $5.8B | $6.0B | $4.7B | $4.4B | $1.7B | $1.4B | $1.3B | $1.1B | $995M | $813M | $574M | $314M |
| Gross Profit | $9.0B | $7.8B | $6.5B | $5.7B | $5.2B | $5.0B | $4.3B | $3.7B | $3.6B | $3.3B | $3.2B | $2.5B | $2.3B | $1.2B | $1.1B | $1.0B | $869M | $721M | $783M | $448M | $244M |
| Gross Margin % | 69.0% | 61.9% | 55.5% | 57.1% | 54.0% | 54.7% | 52.1% | 56.4% | 56.6% | 56.4% | 53.3% | 53.9% | 53.1% | 71.3% | 78.2% | 77.5% | 75.5% | 72.5% | 96.4% | 78.0% | 77.6% |
| Operating Income (EBIT) | $5.3B | $4.9B | $4.3B | $3.7B | $3.6B | $3.4B | $3.0B | $2.7B | $2.6B | $2.4B | $2.2B | $1.8B | $1.4B | $790M | $827M | $793M | $652M | $513M | $494M | $354M | $205M |
| Operating Margin % | 40.8% | 38.7% | 36.6% | 37.3% | 37.8% | 37.6% | 36.8% | 40.8% | 41.2% | 40.7% | 36.4% | 37.4% | 33.3% | 45.7% | 60.7% | 59.8% | 56.7% | 51.5% | 60.7% | 61.6% | 65.2% |
| Net Income | $3.9B | $3.3B | $2.8B | $2.4B | $1.4B | $4.1B | $2.1B | $1.9B | $2.0B | $2.5B | $1.4B | $1.3B | $981M | $254M | $552M | $510M | $398M | $316M | $301M | $241M | $143M |
| Net Margin % | 30.0% | 26.1% | 23.4% | 23.9% | 15.0% | 44.3% | 25.3% | 29.5% | 31.7% | 43.2% | 23.9% | 27.2% | 22.5% | 14.7% | 40.5% | 38.4% | 34.6% | 31.8% | 37.0% | 41.9% | 45.7% |
| EBITDA | $6.6B | $6.6B | $6.1B | $4.9B | $3.5B | $7.1B | $3.9B | $3.4B | $3.4B | $3.2B | $2.8B | $2.1B | $1.8B | $716M | $960M | $927M | $761M | $628M | $555M | $398M | $218M |
| Earnings Per Share (EPS) | $6.85 | $5.78 | $4.78 | $4.19 | $2.58 | $7.18 | $3.76 | $3.42 | $3.43 | $4.25 | $2.39 | $2.28 | $1.71 | $0.64 | $1.51 | $1.38 | $1.07 | $0.85 | $0.83 | $0.68 | $0.48 |
| Shares Outstanding (M) | 570M | 571M | 576M | 565M | 561M | 565M | 555M | 565M | 579M | 594M | 599M | 559M | 573M | 395M | 365M | 370M | 372M | 370M | 361M | 355M | 298M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.7B | $3.1B | $3.0B | $3.3B | $3.2B | $3.0B | $3.0B | $2.9B |
| Gross Profit | $3.0B | $2.5B | $1.7B | $1.8B | $1.8B | $1.6B | $1.6B | $1.6B |
| Gross Margin % | 81.2% | 79.8% | 56.8% | 56.1% | 55.1% | 53.4% | 54.4% | 56.3% |
| Operating Income (EBIT) | $1.7B | $1.2B | $1.2B | $1.3B | $1.2B | $1.1B | $1.1B | $1.1B |
| Operating Margin % | 45.4% | 38.3% | 39.0% | 39.8% | 37.8% | 35.5% | 36.4% | 36.8% |
| Net Income | $1.4B | $840M | $816M | $851M | $797M | $698M | $657M | $632M |
| Net Margin % | 38.5% | 26.8% | 27.1% | 26.1% | 24.7% | 23.0% | 21.7% | 21.8% |
| EBITDA | $1.6B | $1.6B | $1.7B | $1.7B | $1.7B | $1.5B | $1.5B | $1.5B |
| Earnings Per Share (EPS) | $2.48 | $1.47 | $1.42 | $1.48 | $1.38 | $1.21 | $1.14 | $1.10 |
| Shares Outstanding (M) | 570M | 571M | 574M | 575M | 577M | 577M | 577M | 575M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $5.0B | $4.7B | $4.6B | $3.5B | $3.6B | $3.1B | $2.9B | $2.7B | $2.5B | $2.1B | $2.1B | $1.3B | $1.5B | $735M | $733M | $713M | $534M | $487M | $375M | $288M | $146M |
| Capital Expenditures (CapEx) | $464M | $373M | $406M | $489M | $482M | $452M | $410M | $305M | $280M | $357M | $365M | $277M | $250M | $181M | $68M | $88M | $48M | $45M | $49M | $104M | $20M |
| Free Cash Flow (FCF) | $4.6B | $4.3B | $4.2B | $3.1B | $3.1B | $2.7B | $2.5B | $2.4B | $2.3B | $1.7B | $1.8B | $1.0B | $1.3B | $554M | $665M | $625M | $486M | $442M | $326M | $183M | $126M |
| FCF Margin % | 34.9% | 33.9% | 35.7% | 30.8% | 31.9% | 29.1% | 30.0% | 36.0% | 35.9% | 29.6% | 29.9% | 22.1% | 29.0% | 32.0% | 48.8% | 47.1% | 42.3% | 44.4% | 40.1% | 31.9% | 40.2% |
| Dividends Paid | $1.1B | $1.1B | $1.0B | $955M | $853M | $747M | $669M | $621M | $555M | $476M | $409M | $331M | $299M | $75M | — | — | — | — | $3M | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.3B | $1.3B | $915M | $1.5B | $966M | $1.5B | $898M | $1.2B |
| Capital Expenditures (CapEx) | $176M | $166M | $62M | $60M | $85M | $276M | $79M | $165M |
| Free Cash Flow (FCF) | $1.1B | $1.1B | $853M | $1.4B | $881M | $1.2B | $819M | $1.0B |
| FCF Margin % | 31.4% | 35.3% | 28.4% | 44.3% | 27.3% | 40.6% | 27.0% | 35.6% |
| Dividends Paid | $297M | $274M | $276M | $277M | $278M | $259M | $261M | $261M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $179.2B | $136.9B | $139.4B | $136.1B | $194.3B | $193.5B | $126.2B | $94.5B | $92.8B | $78.3B | $82.0B | $78.0B | $68.3B | $64.8B | $37.2B | $36.1B | $26.6B | $21.9B | $15.0B | $2.8B | $493M |
| Cash & Cash Equivalents | $1.5B | $837M | $844M | $899M | $1.8B | $607M | $583M | $841M | $724M | $535M | $407M | $627M | $652M | $961M | $1.6B | $823M | $622M | $552M | $284M | $120M | $204M |
| Total Liabilities | $149.6B | $107.9B | $111.7B | $110.3B | $171.6B | $170.8B | $106.6B | $77.1B | $75.5B | $61.3B | $66.2B | $63.1B | $55.7B | $51.9B | $33.5B | $33.0B | $23.8B | $19.5B | $12.9B | $1.3B | $39M |
| Total Debt (Short + Long-Term) | $20.4B | $19.6B | $20.4B | $22.6B | $18.1B | $13.9B | $16.5B | $7.8B | $7.4B | $6.1B | $8.9B | $9.9B | $4.3B | $6.2B | $1.1B | $888M | $578M | $19.0B | $383M | $222M | $31M |
| Total Shareholders' Equity | $29.6B | $28.9B | $27.6B | $25.7B | $22.7B | $22.7B | $19.5B | $17.3B | $17.2B | $16.9B | $15.8B | $14.9B | $12.4B | $12.9B | $3.6B | $3.1B | $2.8B | $2.4B | $2.0B | $1.5B | $454M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive ICE viewer.
About TickerBase · Data methodology & sources