20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Heico Corporation (HEI) operates in the AEROSPACE & DEFENSE industry and is headquartered in Hollywood, United States with about 11,100 employees. Its market capitalization is roughly $49 billion. In the fiscal year ended 2025-10-31, HEI reported $4.5B in revenue and $690M in net income.
HEICO Corporation provides aerospace, defense, and electronic related products and services in the United States and internationally.
Interactive charts & full statements → Open the HEI valuation workbench →
| Income statement | TTM → 2026-04-30 | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 | 2009-10-31 | 2008-10-31 | 2007-10-31 | 2006-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $4.9B | $4.5B | $3.9B | $3.0B | $2.2B | $1.9B | $1.8B | $2.1B | $1.8B | $1.5B | $1.4B | $1.2B | $1.1B | $1.0B | $897M | $765M | $617M | $538M | $582M | $508M | $392M |
| Gross Profit | $2.0B | $1.8B | $1.6B | $1.2B | $939M | $727M | $682M | $814M | $748M | $621M | $560M | $473M | $436M | $404M | $358M | $300M | $245M | $201M | $229M | $194M | $158M |
| Gross Margin % | 40.1% | 39.8% | 41.8% | 42.1% | 42.5% | 39.0% | 38.2% | 39.6% | 42.1% | 40.7% | 40.7% | 39.8% | 38.5% | 40.1% | 39.9% | 39.3% | 39.7% | 37.3% | 39.3% | 38.2% | 40.2% |
| Operating Income (EBIT) | $1.2B | $1.0B | $834M | $648M | $488M | $393M | $377M | $457M | $375M | $308M | $268M | $230M | $190M | $184M | $163M | $143M | $111M | $90M | $108M | $86M | $67M |
| Operating Margin % | 23.5% | 22.7% | 21.6% | 21.8% | 22.1% | 21.1% | 21.1% | 22.2% | 21.1% | 20.2% | 19.5% | 19.4% | 16.8% | 18.2% | 18.2% | 18.8% | 17.9% | 16.7% | 18.5% | 16.9% | 17.1% |
| Net Income | $790M | $690M | $514M | $404M | $352M | $330M | $314M | $328M | $259M | $186M | $156M | $133M | $121M | $102M | $85M | $73M | $55M | $60M | $67M | $55M | $43M |
| Net Margin % | 16.1% | 15.4% | 13.3% | 13.6% | 15.9% | 17.7% | 17.6% | 16.0% | 14.6% | 12.2% | 11.3% | 11.2% | 10.7% | 10.2% | 9.5% | 9.5% | 8.9% | 11.1% | 11.6% | 10.9% | 11.0% |
| EBITDA | $1.4B | $1.2B | $1.0B | $757M | $593M | $473M | $445M | $511M | $452M | $372M | $325M | $277M | $251M | $221M | $194M | $157M | $127M | $103M | $120M | $98M | $78M |
| Earnings Per Share (EPS) | $5.60 | $4.90 | $3.67 | $2.91 | $2.55 | $2.39 | $2.29 | $2.39 | $1.90 | $1.37 | $1.17 | $1.01 | $0.92 | $0.78 | $0.65 | $0.56 | $0.43 | $0.46 | $0.52 | $0.43 | $0.34 |
| Shares Outstanding (M) | 141M | 141M | 140M | 139M | 138M | 138M | 137M | 137M | 137M | 136M | 133M | 132M | 132M | 131M | 130M | 130M | 129M | 129M | 130M | 128M | 127M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.4B | $1.2B | $1.2B | $1.1B | $1.1B | $1.0B | $1.0B | $992M |
| Gross Profit | $570M | $455M | $486M | $457M | $467M | $433M | $422M | $419M |
| Gross Margin % | 41.4% | 38.6% | 40.2% | 39.8% | 42.5% | 42.1% | 41.7% | 42.2% |
| Operating Income (EBIT) | $350M | $260M | $279M | $265M | $252M | $230M | $239M | $211M |
| Operating Margin % | 25.5% | 22.1% | 23.1% | 23.1% | 22.9% | 22.4% | 23.6% | 21.2% |
| Net Income | $234M | $190M | $188M | $177M | $157M | $168M | $140M | $137M |
| Net Margin % | 17.0% | 16.1% | 15.6% | 15.4% | 14.3% | 16.3% | 13.8% | 13.8% |
| EBITDA | $408M | $312M | $331M | $316M | $298M | $274M | $264M | $261M |
| Earnings Per Share (EPS) | $1.66 | $1.35 | $1.33 | $1.26 | $1.12 | $1.20 | $0.99 | $0.97 |
| Shares Outstanding (M) | 141M | 141M | 141M | 141M | 141M | 140M | 141M | 140M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-04-30 | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 | 2009-10-31 | 2008-10-31 | 2007-10-31 | 2006-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $997M | $934M | $672M | $449M | $468M | $444M | $409M | $437M | $328M | $275M | $249M | $173M | $191M | $132M | $139M | $126M | $102M | $76M | $73M | $57M | $47M |
| Capital Expenditures (CapEx) | $71M | $73M | $58M | $49M | $32M | $36M | $23M | $29M | $42M | $26M | $31M | $18M | $16M | $18M | $15M | $9M | $9M | $10M | $13M | $13M | $10M |
| Free Cash Flow (FCF) | $926M | $861M | $614M | $399M | $436M | $408M | $386M | $408M | $287M | $249M | $218M | $155M | $174M | $114M | $123M | $116M | $93M | $66M | $60M | $45M | $37M |
| FCF Margin % | 18.9% | 19.2% | 15.9% | 13.5% | 19.7% | 21.9% | 21.6% | 19.9% | 16.1% | 16.3% | 15.9% | 13.0% | 15.4% | 11.2% | 13.7% | 15.2% | 15.0% | 12.2% | 10.2% | 8.8% | 9.4% |
| Dividends Paid | $65M | $32M | $29M | $27M | $24M | $23M | $22M | $19M | $15M | $13M | $11M | $9M | $31M | $120M | $6M | $4M | $4M | $3M | $3M | $2M | $2M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $292M | $179M | $295M | $231M | $205M | $203M | $206M | $214M |
| Capital Expenditures (CapEx) | $18M | $13M | $27M | $13M | $16M | $17M | $16M | $16M |
| Free Cash Flow (FCF) | $274M | $165M | $268M | $218M | $189M | $186M | $190M | $198M |
| FCF Margin % | 19.9% | 14.0% | 22.2% | 19.0% | 17.2% | 18.0% | 18.7% | 20.0% |
| Dividends Paid | $0M | $17M | $32M | $17M | $15M | $15M | $29M | $15M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-04-30 | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 | 2009-10-31 | 2008-10-31 | 2007-10-31 | 2006-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $9.6B | $8.5B | $7.6B | $7.2B | $4.1B | $3.5B | $3.5B | $3.0B | $2.7B | $2.5B | $2.0B | $1.7B | $1.5B | $1.5B | $1.2B | $941M | $782M | $733M | $677M | $631M | $535M |
| Cash & Cash Equivalents | $210M | $218M | $162M | $171M | $140M | $108M | $407M | $57M | $60M | $52M | $43M | $34M | $20M | $15M | $21M | $18M | $7M | $7M | $13M | $5M | $5M |
| Total Liabilities | $4.2B | $4.1B | $3.9B | $4.0B | $1.1B | $949M | $1.3B | $1.1B | $1.0B | $1.1B | $851M | $752M | $675M | $810M | $473M | $255M | $172M | $185M | $175M | $187M | $154M |
| Total Debt (Short + Long-Term) | $2.6B | $2.2B | $2.3B | $2.5B | $305M | $250M | $754M | $562M | $532M | $674M | $458M | $368M | $329M | $378M | $132M | $40M | $14M | $55M | $38M | $56M | $55M |
| Total Shareholders' Equity | $4.8B | $4.3B | $3.6B | $3.1B | $2.6B | $2.3B | $2.0B | $1.7B | $1.4B | $1.2B | $963M | $810M | $699M | $606M | $617M | $529M | $469M | $413M | $418M | $372M | $317M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive HEI viewer.
About TickerBase · Data methodology & sources