◆ TICKERBASE · US STOCK FINANCIAL DATA LIBRARY

HomeAll stocks › GWW

WW Grainger Inc (GWW) Financial History

20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.

INDUSTRIALS · Industrial Machinery & Supplies & Components · DATA UPDATED 2026-07-14

WW Grainger Inc (GWW) operates in the Industrial Machinery & Supplies & Components industry and is headquartered in Lake Forest, United States with about 22,100 employees. Its market capitalization is roughly $65 billion. In the fiscal year ended 2025-12-31, GWW reported $17.9B in revenue and $1.7B in net income.

W.W. Grainger, Inc., together with its subsidiaries, distributes maintenance, repair, and operating products and services primarily in North America, Japan, and the United Kingdom. The company operates through two segments, High-Touch Solutions North America and Endless Assortment.

Interactive charts & full statements → Open the GWW valuation workbench →

GWW Revenue & Earnings History — Annual Income Statement

Income statementTTM → 2026-03-312025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Total Revenue$18.4B$17.9B$17.2B$16.5B$15.2B$13.0B$11.8B$11.5B$11.2B$10.4B$10.1B$10.0B$10.0B$9.4B$8.9B$8.1B$7.2B$6.2B$6.8B$6.4B$5.9B
Gross Profit$7.2B$7.0B$6.7B$6.5B$5.8B$4.7B$4.2B$4.4B$4.3B$4.1B$4.1B$4.2B$4.3B$4.1B$3.9B$3.5B$3.0B$2.6B$2.8B$2.6B$2.4B
Gross Margin %39.1%39.1%39.0%39.4%38.4%36.2%35.9%38.3%38.8%39.3%40.6%42.4%43.3%43.8%43.8%43.5%41.9%41.8%41.0%40.6%40.0%
Operating Income (EBIT)$2.6B$2.7B$2.6B$2.6B$2.2B$1.5B$1.0B$1.3B$1.2B$1.0B$1.1B$1.3B$1.3B$1.3B$1.1B$1.1B$860M$665M$783M$671M$578M
Operating Margin %14.2%15.0%15.4%15.6%14.5%11.9%8.6%11.0%10.3%10.1%11.0%13.0%13.5%13.7%12.6%13.0%12.0%10.7%11.4%10.4%9.8%
Net Income$1.8B$1.7B$1.9B$1.8B$1.5B$1.0B$695M$849M$782M$586M$606M$769M$802M$797M$690M$658M$511M$430M$475M$420M$383M
Net Margin %9.7%9.5%11.1%11.1%10.2%8.0%5.9%7.4%7.0%5.6%6.0%7.7%8.1%8.5%7.7%8.2%7.1%6.9%6.9%6.6%6.5%
EBITDA$2.9B$2.8B$2.9B$2.8B$2.4B$1.7B$1.2B$1.5B$1.4B$1.3B$1.3B$1.5B$1.6B$1.5B$1.3B$1.2B$1.0B$864M$927M$803M$697M
Earnings Per Share (EPS)$37.30$35.54$38.96$36.51$30.27$19.98$12.94$15.46$13.83$10.10$9.96$11.69$11.58$11.29$9.69$9.25$7.08$5.75$6.04$4.94$4.24
Shares Outstanding (M)47M48M49M50M51M52M54M55M57M58M61M66M69M71M71M71M72M75M79M85M91M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

GWW Quarterly Revenue & Earnings — Last 8 Quarters

Quarterly income statement2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Total Revenue$4.7B$4.4B$4.7B$4.6B$4.3B$4.2B$4.4B$4.3B
Gross Profit$1.9B$1.7B$1.8B$1.8B$1.7B$1.7B$1.7B$1.7B
Gross Margin %40.0%39.5%38.6%38.5%39.7%39.6%39.2%39.3%
Operating Income (EBIT)$793M$634M$511M$678M$672M$633M$686M$649M
Operating Margin %16.7%14.3%11.0%14.9%15.6%14.9%15.6%15.0%
Net Income$555M$451M$294M$482M$479M$475M$486M$470M
Net Margin %11.7%10.2%6.3%10.6%11.1%11.2%11.1%10.9%
EBITDA$858M$704M$577M$745M$739M$701M$749M$716M
Earnings Per Share (EPS)$11.71$9.47$6.11$10.00$9.92$9.75$9.94$9.55
Shares Outstanding (M)47M48M48M48M48M49M49M49M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

GWW Free Cash Flow History

Cash flowTTM → 2026-03-312025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Cash from Operations (CFO)$2.1B$2.0B$2.1B$2.0B$1.3B$937M$1.1B$1.0B$1.1B$1.1B$1.0B$1.0B$960M$986M$816M$724M$596M$732M$530M$469M$437M
Capital Expenditures (CapEx)$729M$684M$541M$445M$256M$255M$197M$221M$239M$237M$284M$374M$387M$272M$250M$190M$121M$141M$181M$197M$137M
Free Cash Flow (FCF)$1.4B$1.3B$1.6B$1.6B$1.1B$682M$926M$821M$818M$819M$719M$638M$572M$714M$566M$534M$476M$592M$349M$271M$300M
FCF Margin %7.5%7.4%9.1%9.6%7.1%5.2%7.8%7.1%7.3%7.9%7.1%6.4%5.7%7.6%6.3%6.6%6.6%9.5%5.1%4.2%5.1%
Dividends Paid$460M$467M$421M$392M$370M$357M$338M$328M$316M$304M$303M$306M$291M$255M$220M$181M$152M$135M$122M$113M$98M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

GWW Quarterly Free Cash Flow — Last 8 Quarters

Quarterly cash flow2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Cash from Operations (CFO)$739M$395M$597M$377M$646M$428M$611M$411M
Capital Expenditures (CapEx)$170M$126M$258M$175M$125M$258M$88M$76M
Free Cash Flow (FCF)$569M$269M$339M$202M$521M$170M$523M$335M
FCF Margin %12.0%6.1%7.3%4.4%12.1%4.0%11.9%7.8%
Dividends Paid$108M$109M$133M$110M$115M$100M$115M$101M

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

GWW Balance Sheet History

Balance sheet2026-03-312025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-31
Total Assets$9.5B$9.0B$8.8B$8.1B$7.6B$6.6B$6.3B$6.0B$5.9B$5.8B$5.7B$5.8B$5.3B$5.3B$5.0B$4.7B$3.9B$3.7B$3.5B$3.1B$3.0B
Cash & Cash Equivalents$695M$585M$1.0B$660M$325M$241M$585M$360M$538M$327M$274M$240M$227M$431M$452M$335M$313M$460M$396M$113M$348M
Total Liabilities$5.1B$4.8B$5.1B$4.7B$4.9B$4.4B$4.2B$3.9B$3.8B$4.0B$3.8B$3.5B$2.0B$1.9B$1.9B$2.0B$1.6B$1.5B$1.5B$996M$868M
Total Debt (Short + Long-Term)$2.5B$2.6B$2.9B$2.4B$2.4B$2.4B$2.5B$2.2B$2.2B$2.3B$2.2B$2.0B$485M$543M$565M$517M$494M$525M$529M$112M$9M
Total Shareholders' Equity$3.9B$3.7B$3.4B$3.1B$2.4B$1.9B$1.8B$1.9B$1.9B$1.7B$1.8B$2.4B$3.2B$3.2B$3.0B$2.6B$2.2B$2.2B$2.0B$2.1B$2.2B

USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).

Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive GWW viewer.

Other Companies in Industrial Machinery & Supplies & Components

← GWRSAll stocksGXAI →

About TickerBase · Data methodology & sources

TickerBase is provided for educational and informational purposes only. It does not constitute financial, investment, tax, or legal advice, or a recommendation to buy, sell, or hold any security. No price targets are published; any per-share value shown in the valuation workbench is generated entirely from reader-supplied assumptions and is not the publisher's view of fair value. Past performance does not predict future results. Figures are approximate and drawn from public filings; one-time items are noted where identified. Do your own research and consult a licensed professional before making any investment decision. The author may or may not hold positions in the securities discussed.