20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Freeport-McMoran Copper & Gold Inc (FCX) operates in the Copper industry and is headquartered in Phoenix, United States with about 29,000 employees. Its market capitalization is roughly $90 billion. In the fiscal year ended 2025-12-31, FCX reported $25.7B in revenue and $2.2B in net income.
Freeport-McMoRan Inc. engages in the mining of mineral properties in North America, South America, and Indonesia. The company primarily explores for copper, gold, molybdenum, silver, and other metals.
Interactive charts & full statements → Open the FCX valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $26.4B | $25.7B | $25.5B | $22.7B | $23.3B | $22.4B | $13.9B | $14.4B | $19.0B | $15.9B | $14.6B | $15.0B | $21.2B | $21.4B | $17.9B | $21.4B | $18.3B | $13.6B | $19.3B | $17.0B | $5.8B |
| Gross Profit | $7.3B | $6.9B | $7.5B | $6.9B | $8.1B | $8.3B | $2.4B | $1.2B | $5.7B | $4.1B | $1.3B | $597M | $5.3B | $6.6B | $6.1B | $10.2B | $8.8B | $5.5B | $6.0B | $7.1B | $3.0B |
| Gross Margin % | 27.8% | 27.0% | 29.5% | 30.3% | 34.7% | 37.1% | 17.3% | 8.3% | 30.3% | 25.8% | 8.8% | 4.0% | 25.2% | 30.6% | 33.9% | 47.8% | 48.2% | 40.3% | 31.3% | 42.0% | 52.2% |
| Operating Income (EBIT) | $7.3B | $6.3B | $6.9B | $6.1B | $7.6B | $7.8B | $1.9B | $669M | $5.2B | $3.4B | $740M | ($39M) | $4.6B | $6.0B | $5.7B | $9.7B | $8.4B | $5.2B | $5.8B | $6.7B | $2.9B |
| Operating Margin % | 27.8% | 24.4% | 27.0% | 26.8% | 32.4% | 34.9% | 13.7% | 4.7% | 27.5% | 21.3% | 5.1% | -0.3% | 21.8% | 27.8% | 31.6% | 45.2% | 46.1% | 38.0% | 29.9% | 39.4% | 49.5% |
| Net Income | $2.7B | $2.2B | $1.9B | $1.8B | $3.5B | $4.3B | $596M | ($245M) | $2.6B | $1.8B | ($4.0B) | ($12.2B) | ($1.3B) | $2.7B | $3.0B | $4.6B | $4.3B | $2.7B | ($11.1B) | $2.9B | $1.5B |
| Net Margin % | 10.3% | 8.6% | 7.4% | 8.1% | 14.8% | 19.2% | 4.3% | -1.7% | 13.8% | 11.1% | -27.1% | -81.8% | -6.2% | 12.4% | 17.0% | 21.3% | 23.7% | 20.2% | -57.5% | 17.3% | 25.1% |
| EBITDA | $9.6B | $8.8B | $9.5B | $8.6B | $9.3B | $10.3B | $3.9B | $2.2B | $6.2B | $5.3B | ($187M) | ($10.3B) | $4.1B | $8.2B | $6.9B | $10.2B | $10.0B | $7.4B | ($10.9B) | $7.9B | $3.1B |
| Earnings Per Share (EPS) | $1.89 | $1.53 | $1.30 | $1.28 | $2.39 | $2.90 | $0.41 | $-0.17 | $1.79 | $1.21 | $-3.00 | $-11.31 | $-1.26 | $2.64 | $3.19 | $4.77 | $4.57 | $2.93 | $-14.49 | $3.71 | $3.30 |
| Shares Outstanding (M) | 1,444M | 1,443M | 1,445M | 1,443M | 1,451M | 1,482M | 1,461M | 1,451M | 1,458M | 1,454M | 1,318M | 1,082M | 1,039M | 1,006M | 954M | 955M | 948M | 938M | 764M | 794M | 442M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $6.2B | $5.6B | $7.0B | $7.6B | $5.6B | $5.9B | $6.7B | $6.4B |
| Gross Profit | $1.7B | $1.0B | $2.1B | $2.6B | $1.3B | $1.5B | $2.0B | $2.0B |
| Gross Margin % | 26.6% | 18.1% | 29.9% | 34.1% | 22.6% | 25.5% | 29.7% | 30.8% |
| Operating Income (EBIT) | $2.1B | $811M | $2.0B | $2.4B | $1.1B | $1.4B | $1.8B | $1.8B |
| Operating Margin % | 34.3% | 14.4% | 28.1% | 32.1% | 19.6% | 23.1% | 27.7% | 28.4% |
| Net Income | $881M | $406M | $674M | $772M | $346M | $274M | $520M | $610M |
| Net Margin % | 14.1% | 7.2% | 9.7% | 10.2% | 6.2% | 4.7% | 7.8% | 9.6% |
| EBITDA | $2.7B | $1.1B | $2.6B | $3.1B | $1.8B | $1.8B | $2.6B | $2.6B |
| Earnings Per Share (EPS) | $0.61 | $0.28 | $0.47 | $0.53 | $0.24 | $0.19 | $0.36 | $0.42 |
| Shares Outstanding (M) | 1,444M | 1,443M | 1,443M | 1,444M | 1,444M | 1,445M | 1,444M | 1,445M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $6.0B | $5.6B | $7.2B | $5.3B | $5.1B | $7.7B | $3.0B | $1.5B | $3.9B | $4.7B | $3.7B | $3.2B | $5.6B | $6.1B | $3.8B | $6.6B | $6.3B | $4.4B | $3.4B | $6.2B | $1.9B |
| Capital Expenditures (CapEx) | $4.3B | $4.5B | $4.8B | $4.8B | $3.5B | $2.1B | $2.0B | $2.7B | $2.1B | $1.4B | $2.8B | $6.4B | $7.2B | $5.3B | $3.5B | $2.5B | $1.4B | $1.6B | $2.7B | $1.8B | $251M |
| Free Cash Flow (FCF) | $1.8B | $1.1B | $2.4B | $455M | $1.7B | $5.6B | $1.1B | ($1.2B) | $1.8B | $3.3B | $916M | ($3.1B) | ($1.6B) | $794M | $280M | $4.1B | $4.9B | $2.8B | $662M | $4.5B | $1.6B |
| FCF Margin % | 6.8% | 4.3% | 9.2% | 2.0% | 7.2% | 25.1% | 7.6% | -8.2% | 9.5% | 20.6% | 6.3% | -20.9% | -7.5% | 3.7% | 1.6% | 19.1% | 26.5% | 20.6% | 3.4% | 26.3% | 27.9% |
| Dividends Paid | $1.5B | $865M | $865M | $863M | $866M | $331M | $73M | $291M | $218M | $2M | $6M | $605M | $1.3B | $2.3B | $1.1B | $1.4B | $980M | $764M | $1.7B | $596M | $976M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.5B | $693M | $1.7B | $2.2B | $1.1B | $1.4B | $1.9B | $2.0B |
| Capital Expenditures (CapEx) | $973M | $1.1B | $1.1B | $1.2B | $1.2B | $1.2B | $1.2B | $1.1B |
| Free Cash Flow (FCF) | $522M | ($363M) | $608M | $1.0B | ($114M) | $197M | $673M | $840M |
| FCF Margin % | 8.4% | -6.4% | 8.7% | 13.5% | -2.1% | 3.4% | 10.1% | 13.2% |
| Dividends Paid | $443M | $649M | $216M | $215M | $218M | $216M | $216M | $215M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $58.8B | $58.2B | $54.8B | $52.5B | $51.1B | $48.0B | $42.1B | $40.8B | $42.7B | $37.3B | $37.3B | $46.6B | $58.8B | $63.5B | $35.4B | $32.1B | $29.4B | $25.9B | $23.3B | $40.7B | $5.4B |
| Cash & Cash Equivalents | $4.0B | $3.4B | $3.9B | $5.7B | $8.1B | $8.1B | $3.7B | $2.0B | $4.2B | $4.5B | $4.2B | $177M | $464M | $2.0B | $3.7B | $4.8B | $3.7B | $2.7B | $872M | $1.6B | $907M |
| Total Liabilities | $27.3B | $27.4B | $26.1B | $25.2B | $26.2B | $25.0B | $23.5B | $23.4B | $25.2B | $26.0B | $28.1B | $33.8B | $35.6B | $37.6B | $14.1B | $13.5B | $14.8B | $15.1B | $16.2B | $21.2B | $2.7B |
| Total Debt (Short + Long-Term) | $9.4B | $10.5B | $9.0B | $9.5B | $10.7B | $9.5B | $9.7B | $9.9B | $11.1B | $13.1B | $16.0B | $20.4B | $19.0B | $20.7B | $3.5B | $3.5B | $4.8B | $6.3B | $7.4B | $7.2B | $680M |
| Total Shareholders' Equity | $19.5B | $18.9B | $17.6B | $16.7B | $15.6B | $14.0B | $10.2B | $9.3B | $9.6B | $8.0B | $6.1B | $7.8B | $18.3B | $20.9B | $17.5B | $15.6B | $12.5B | $9.1B | $5.8B | $18.2B | $2.4B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive FCX viewer.
About TickerBase · Data methodology & sources