20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Edison International (EIX) operates in the Electric Utilities industry and is headquartered in Rosemead, United States with about 13,725 employees. Its market capitalization is roughly $31 billion. In the fiscal year ended 2025-12-31, EIX reported $19.3B in revenue and $4.6B in net income.
Edison International, through its subsidiaries, engages in the generation and distribution of electric power. The company supplies and delivers through its electrical infrastructure to an approximately 50,000 square-mile area of southern, central, and coastal California.
Interactive charts & full statements → Open the EIX valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $19.6B | $19.3B | $17.6B | $16.3B | $17.2B | $14.9B | $13.6B | $12.3B | $12.7B | $12.3B | $11.9B | $11.5B | $13.4B | $12.6B | $11.9B | $12.8B | $12.4B | $12.3B | $14.1B | $13.1B | $12.6B |
| Gross Profit | $7.4B | $11.2B | $7.2B | $6.7B | $6.1B | $5.7B | $5.0B | $4.5B | $4.5B | $4.6B | $4.5B | $4.3B | $4.7B | $3.9B | $3.8B | $8.6B | $8.3B | $8.1B | $8.1B | $8.1B | $7.5B |
| Gross Margin % | 37.7% | 57.8% | 41.0% | 41.1% | 35.5% | 38.4% | 37.1% | 36.4% | 35.2% | 37.7% | 37.7% | 37.0% | 34.8% | 31.1% | 32.2% | 67.4% | 66.9% | 65.4% | 57.5% | 61.9% | 59.1% |
| Operating Income (EBIT) | $4.2B | $7.1B | $2.9B | $2.6B | $1.5B | $1.5B | $1.2B | $1.8B | ($552M) | $1.5B | $2.1B | $2.0B | $2.5B | $1.7B | $2.3B | $2.1B | $1.8B | $1.4B | $2.6B | $2.3B | $2.3B |
| Operating Margin % | 21.3% | 36.7% | 16.7% | 16.1% | 8.6% | 9.9% | 9.0% | 14.4% | -4.4% | 11.8% | 17.4% | 17.4% | 18.4% | 13.6% | 19.3% | 16.2% | 14.7% | 11.3% | 18.2% | 17.3% | 18.6% |
| Net Income | $3.7B | $4.6B | $1.5B | $1.4B | $824M | $925M | $871M | $1.4B | ($302M) | $689M | $1.4B | $1.1B | $1.7B | $1.0B | ($92M) | $22M | $1.3B | $849M | $1.2B | $1.1B | $1.2B |
| Net Margin % | 18.9% | 23.6% | 8.8% | 8.6% | 4.8% | 6.2% | 6.4% | 11.4% | -2.4% | 5.6% | 12.1% | 9.8% | 12.8% | 8.1% | -0.8% | 0.2% | 10.5% | 6.9% | 8.6% | 8.4% | 9.4% |
| EBITDA | $7.5B | $8.2B | $6.4B | $5.8B | $4.5B | $4.0B | $3.5B | $3.8B | $1.6B | $3.7B | $4.3B | $4.1B | $4.4B | $3.5B | $4.0B | $3.6B | $3.3B | $3.2B | $4.1B | $3.6B | $3.6B |
| Earnings Per Share (EPS) | $9.61 | $11.84 | $3.98 | $3.65 | $2.15 | $2.43 | $2.33 | $4.12 | $-0.93 | $2.10 | $4.35 | $3.44 | $5.24 | $3.09 | $-0.28 | $0.07 | $3.98 | $2.60 | $3.69 | $3.32 | $3.57 |
| Shares Outstanding (M) | 387M | 385M | 388M | 385M | 383M | 380M | 374M | 341M | 326M | 328M | 330M | 329M | 329M | 329M | 330M | 329M | 329M | 327M | 329M | 331M | 331M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $4.1B | $5.2B | $5.8B | $4.5B | $3.8B | $4.0B | $5.2B | $4.3B |
| Gross Profit | $3.1B | ($412M) | $2.9B | $1.8B | $1.8B | $1.7B | $1.9B | $1.8B |
| Gross Margin % | 76.4% | -7.9% | 50.0% | 39.8% | 46.7% | 43.6% | 36.7% | 41.9% |
| Operating Income (EBIT) | $1.1B | $899M | $1.4B | $775M | $2.1B | $790M | $995M | $900M |
| Operating Margin % | 26.2% | 17.2% | 24.9% | 17.1% | 56.0% | 19.8% | 19.1% | 20.8% |
| Net Income | $570M | $1.8B | $888M | $398M | $1.5B | $408M | $577M | $460M |
| Net Margin % | 13.9% | 35.4% | 15.4% | 8.8% | 39.1% | 10.2% | 11.1% | 10.6% |
| EBITDA | $2.0B | $1.4B | $2.4B | $1.7B | $3.0B | $1.6B | $1.9B | $1.8B |
| Earnings Per Share (EPS) | $1.47 | $4.79 | $2.31 | $1.03 | $3.88 | $1.05 | $1.48 | $1.19 |
| Shares Outstanding (M) | 387M | 385M | 385M | 385M | 385M | 388M | 390M | 388M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $6.0B | $5.8B | $5.0B | $3.4B | $3.2B | $11M | $1.3B | ($307M) | $3.2B | $3.6B | $3.3B | $4.5B | $3.2B | $3.2B | $3.3B | $3.9B | $3.4B | $3.1B | $2.2B | $3.1B | $3.6B |
| Capital Expenditures (CapEx) | $6.6B | $6.5B | $5.7B | $5.4B | $5.8B | $5.5B | $5.5B | $4.9B | $4.5B | $3.8B | $3.7B | $4.2B | $3.9B | $3.6B | $4.1B | $4.8B | $4.5B | $3.3B | $2.8B | $2.8B | $2.5B |
| Free Cash Flow (FCF) | ($643M) | ($715M) | ($693M) | ($2.0B) | ($2.6B) | ($5.5B) | ($4.2B) | ($5.2B) | ($1.3B) | ($247M) | ($478M) | $284M | ($658M) | ($396M) | ($815M) | ($902M) | ($1.1B) | ($168M) | ($630M) | $295M | $1.1B |
| FCF Margin % | -3.3% | -3.7% | -3.9% | -12.5% | -14.9% | -36.9% | -31.1% | -42.0% | -10.5% | -2.0% | -4.0% | 2.5% | -4.9% | -3.1% | -6.9% | -7.1% | -9.1% | -1.4% | -4.5% | 2.2% | 8.4% |
| Dividends Paid | $1.4B | $1.4B | $1.3B | $1.2B | $1.1B | $1.0B | $928M | $810M | $788M | $707M | $626M | $544M | $463M | $440M | $424M | $417M | $411M | $404M | $397M | $378M | $514M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.4B | $1.6B | $2.1B | $882M | $1.2B | $1.2B | $2.5B | $329M |
| Capital Expenditures (CapEx) | $1.5B | $1.9B | $1.5B | $1.7B | $1.4B | $1.5B | $1.5B | $1.4B |
| Free Cash Flow (FCF) | ($112M) | ($319M) | $618M | ($830M) | ($184M) | ($326M) | $961M | ($1.1B) |
| FCF Margin % | -2.7% | -6.1% | 10.8% | -18.3% | -4.8% | -8.2% | 18.5% | -25.2% |
| Dividends Paid | $351M | $336M | $361M | $318M | $363M | $302M | $344M | $301M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $94.5B | $94.0B | $85.6B | $81.8B | $78.0B | $74.7B | $69.4B | $64.4B | $56.7B | $52.6B | $51.3B | $50.3B | $50.2B | $46.6B | $44.4B | $48.0B | $45.5B | $41.4B | $44.6B | $37.6B | $36.3B |
| Cash & Cash Equivalents | $168M | $158M | $193M | $345M | $914M | $390M | $87M | $68M | $144M | $1.1B | $96M | $161M | $132M | $146M | $170M | $169M | $1.4B | $1.7B | $3.9B | $1.4B | $1.9B |
| Total Liabilities | $75.6B | $74.8B | $67.8B | $63.8B | $60.5B | $57.0B | $53.4B | $48.9B | $44.1B | $38.7B | $37.1B | $36.9B | $37.2B | $35.0B | $33.2B | $37.0B | $34.0B | $30.4B | $33.9B | $27.9B | $27.4B |
| Total Debt (Short + Long-Term) | $41.7B | $40.5B | $36.7B | $34.2B | $32.2B | $28.2B | $23.3B | $19.0B | $15.4B | $14.5B | $12.5B | $12.0B | $12.0B | $10.6B | $9.6B | $14.2B | $12.5B | $11.1B | $13.5B | $9.5B | $9.6B |
| Total Shareholders' Equity | $17.3B | $17.6B | $15.6B | $15.5B | $15.6B | $15.9B | $14.0B | $13.3B | $10.5B | $11.7B | $12.0B | $11.4B | $11.0B | $9.9B | $9.4B | $10.1B | $10.6B | $9.8B | $10.4B | $9.4B | $8.6B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive EIX viewer.
About TickerBase · Data methodology & sources