20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
DaVita HealthCare Partners Inc (DVA) operates in the Health Care Services industry and is headquartered in Denver, United States with about 78,000 employees. Its market capitalization is roughly $15 billion. In the fiscal year ended 2025-12-31, DVA reported $13.6B in revenue and $747M in net income.
DaVita Inc. provides kidney dialysis services for patients suffering from chronic kidney failure in the United States. The company operates kidney dialysis centers and provides related lab services in outpatient dialysis centers.
Interactive charts & full statements → Open the DVA valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $13.8B | $13.6B | $12.8B | $12.1B | $11.6B | $11.6B | $11.6B | $11.4B | $11.4B | $10.9B | $14.7B | $13.8B | $12.8B | $11.8B | $8.2B | $6.8B | $6.4B | $6.1B | $5.7B | $5.3B | $4.9B |
| Gross Profit | $4.3B | $3.7B | $4.2B | $3.8B | $3.4B | $3.6B | $3.6B | $3.5B | $3.2B | $3.2B | $3.3B | $3.1B | $3.7B | $3.6B | $2.6B | $2.1B | $1.8B | $1.9B | $1.7B | $1.7B | $1.5B |
| Gross Margin % | 31.1% | 27.0% | 32.9% | 31.5% | 29.3% | 31.4% | 30.8% | 30.5% | 28.1% | 29.8% | 22.2% | 22.7% | 28.7% | 30.3% | 31.8% | 30.9% | 27.8% | 30.4% | 30.7% | 31.8% | 30.5% |
| Operating Income (EBIT) | $2.1B | $2.0B | $2.1B | $1.6B | $1.3B | $1.8B | $1.7B | $1.6B | $1.5B | $1.8B | $2.0B | $1.1B | $1.8B | $1.6B | $1.3B | $1.2B | $994M | $940M | $869M | $862M | $739M |
| Operating Margin % | 15.0% | 14.7% | 16.3% | 13.2% | 11.5% | 15.5% | 14.7% | 14.4% | 13.4% | 16.7% | 13.8% | 8.2% | 14.2% | 13.2% | 15.8% | 17.0% | 15.4% | 15.4% | 15.3% | 16.4% | 15.2% |
| Net Income | $781M | $747M | $936M | $692M | $560M | $978M | $774M | $811M | $159M | $664M | $880M | $270M | $723M | $633M | $536M | $478M | $406M | $423M | $374M | $382M | $290M |
| Net Margin % | 5.7% | 5.5% | 7.3% | 5.7% | 4.8% | 8.4% | 6.7% | 7.1% | 1.4% | 6.1% | 6.0% | 2.0% | 5.7% | 5.4% | 6.6% | 7.0% | 6.3% | 6.9% | 6.6% | 7.2% | 5.9% |
| EBITDA | $2.7B | $2.6B | $2.7B | $2.3B | $2.1B | $2.5B | $2.3B | $2.3B | $2.1B | $2.6B | $2.8B | $1.7B | $2.3B | $2.1B | $1.6B | $1.4B | $1.2B | $1.2B | $1.1B | $1.1B | $913M |
| Earnings Per Share (EPS) | $10.14 | $8.48 | $10.73 | $7.42 | $5.85 | $8.90 | $6.31 | $5.27 | $0.92 | $3.47 | $4.29 | $1.25 | $3.33 | $2.95 | $2.74 | $2.48 | $1.97 | $2.03 | $1.77 | $1.78 | $1.37 |
| Shares Outstanding (M) | 69M | 88M | 87M | 93M | 96M | 110M | 123M | 154M | 172M | 191M | 205M | 216M | 217M | 215M | 196M | 193M | 206M | 208M | 212M | 215M | 212M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.4B | $3.6B | $3.4B | $3.4B | $3.2B | $3.3B | $3.3B | $3.2B |
| Gross Profit | $1.1B | $1.0B | $1.1B | $1.1B | $984M | $1.1B | $1.1B | $1.0B |
| Gross Margin % | 31.4% | 28.3% | 31.8% | 33.1% | 30.5% | 32.5% | 34.1% | 32.8% |
| Operating Income (EBIT) | $482M | $551M | $506M | $538M | $439M | $565M | $535M | $506M |
| Operating Margin % | 14.1% | 15.2% | 14.8% | 15.9% | 13.6% | 17.2% | 16.4% | 15.9% |
| Net Income | $198M | $234M | $150M | $199M | $163M | $259M | $215M | $223M |
| Net Margin % | 5.8% | 6.5% | 4.4% | 5.9% | 5.1% | 7.9% | 6.6% | 7.0% |
| EBITDA | $655M | $718M | $637M | $690M | $598M | $727M | $695M | $645M |
| Earnings Per Share (EPS) | $2.87 | $2.66 | $2.04 | $2.58 | $2.00 | $3.02 | $2.50 | $2.50 |
| Shares Outstanding (M) | 69M | 88M | 74M | 77M | 81M | 86M | 86M | 89M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $2.0B | $1.9B | $2.0B | $2.1B | $1.6B | $1.9B | $2.0B | $2.1B | $1.8B | $1.9B | $2.0B | $1.6B | $1.5B | $1.8B | $1.1B | $1.2B | $840M | $667M | $556M | $533M | $520M |
| Capital Expenditures (CapEx) | $535M | $576M | $555M | $568M | $603M | $641M | $675M | $767M | $987M | $905M | $829M | $708M | $642M | $621M | $550M | $400M | $274M | $275M | $318M | $275M | $268M |
| Free Cash Flow (FCF) | $1.5B | $1.3B | $1.5B | $1.5B | $961M | $1.3B | $1.3B | $1.3B | $785M | $1.0B | $1.1B | $849M | $817M | $1.2B | $551M | $780M | $566M | $392M | $238M | $259M | $251M |
| FCF Margin % | 10.8% | 9.6% | 11.4% | 12.3% | 8.3% | 11.1% | 11.3% | 11.5% | 6.9% | 9.2% | 7.7% | 6.2% | 6.4% | 9.8% | 6.7% | 11.5% | 8.8% | 6.4% | 4.2% | 4.9% | 5.1% |
| Dividends Paid | — | — | — | — | $268M | $244M | $253M | $11M | $196M | $211M | $192M | $175M | $149M | $139M | $140M | $114M | $84M | $68M | — | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $321M | $541M | $841M | $324M | $180M | $548M | $810M | $799M |
| Capital Expenditures (CapEx) | $102M | $145M | $166M | $121M | $143M | $171M | $139M | $125M |
| Free Cash Flow (FCF) | $219M | $395M | $675M | $203M | $37M | $377M | $671M | $674M |
| FCF Margin % | 6.4% | 10.9% | 19.7% | 6.0% | 1.1% | 11.4% | 20.6% | 21.1% |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $17.5B | $17.5B | $17.3B | $16.9B | $16.9B | $17.1B | $17.0B | $17.3B | $19.1B | $18.9B | $18.7B | $18.5B | $17.9B | $17.1B | $16.0B | $8.9B | $8.1B | $7.6B | $7.3B | $6.9B | $6.5B |
| Cash & Cash Equivalents | $726M | $758M | $795M | $380M | $244M | $462M | $325M | $1.1B | $323M | $508M | $913M | $1.5B | $965M | $946M | $534M | $394M | $860M | $539M | $411M | $447M | $310M |
| Total Liabilities | $16.5B | $16.3B | $15.2B | $14.2B | $14.7B | $14.8B | $14.1B | $13.8B | $14.1B | $13.1B | $12.9B | $12.5B | $11.8B | $11.8B | $11.5B | $6.6B | $6.1B | $5.4B | $5.2B | $5.1B | $5.1B |
| Total Debt (Short + Long-Term) | $11.1B | $10.7B | $9.9B | $8.8B | $9.3B | $9.3B | $8.5B | $8.5B | $10.1B | $9.3B | $9.1B | $9.1B | $8.5B | $8.4B | $8.6B | $4.5B | $4.3B | $3.6B | $3.7B | $3.7B | $3.8B |
| Total Shareholders' Equity | ($755M) | $1.2B | $2.1B | $2.7B | $2.2B | $2.4B | $2.9B | $3.5B | $5.0B | $5.9B | $5.8B | $5.9B | $6.2B | $5.3B | $4.5B | $2.3B | $2.0B | $2.2B | $2.1B | $1.9B | $1.4B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive DVA viewer.
About TickerBase · Data methodology & sources