20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Walt Disney Company (DIS) operates in the Movies & Entertainment industry and is headquartered in Burbank, United States with about 175,560 employees. Its market capitalization is roughly $165 billion. In the fiscal year ended 2025-09-30, DIS reported $94.4B in revenue and $12.4B in net income.
The Walt Disney Company operates as an entertainment company in Americas, Europe, and the Asia Pacific. It operates in three segments: Entertainment, Sports, and Experiences.
Interactive charts & full statements → Open the DIS valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $97.3B | $94.4B | $91.4B | $88.9B | $82.7B | $67.4B | $65.4B | $69.6B | $59.4B | $55.1B | $55.6B | $52.5B | $48.8B | $45.0B | $42.3B | $40.9B | $38.1B | $36.1B | $37.8B | $35.5B | $33.7B |
| Gross Profit | $36.1B | $35.7B | $32.7B | $29.7B | $28.3B | $22.3B | $21.5B | $27.5B | $26.7B | $24.8B | $25.6B | $24.1B | $22.4B | $20.0B | $18.8B | $7.8B | $6.7B | $5.7B | $7.4B | $6.8B | $5.4B |
| Gross Margin % | 37.2% | 37.8% | 35.8% | 33.4% | 34.2% | 33.1% | 32.9% | 39.6% | 44.9% | 45.0% | 46.1% | 45.9% | 45.9% | 44.4% | 44.5% | 19.0% | 17.7% | 15.8% | 19.7% | 19.1% | 15.9% |
| Operating Income (EBIT) | $15.1B | $13.8B | $11.9B | $9.0B | $6.8B | $3.7B | $3.8B | $11.8B | $14.8B | $13.9B | $14.4B | $13.2B | $11.5B | $9.4B | $8.9B | $7.8B | $6.7B | $5.7B | $7.4B | $6.8B | $5.4B |
| Operating Margin % | 15.5% | 14.6% | 13.0% | 10.1% | 8.2% | 5.4% | 5.8% | 17.0% | 25.0% | 25.2% | 25.8% | 25.2% | 23.6% | 21.0% | 21.0% | 19.0% | 17.7% | 15.8% | 19.7% | 19.1% | 15.9% |
| Net Income | $11.2B | $12.4B | $5.0B | $2.4B | $3.1B | $2.0B | ($2.9B) | $11.1B | $12.6B | $9.0B | $9.4B | $8.4B | $7.5B | $6.1B | $5.7B | $4.8B | $4.0B | $3.3B | $4.4B | $4.7B | $3.4B |
| Net Margin % | 11.5% | 13.1% | 5.4% | 2.6% | 3.8% | 3.0% | -4.4% | 15.9% | 21.2% | 16.3% | 16.9% | 16.0% | 15.4% | 13.6% | 13.4% | 11.8% | 10.4% | 9.2% | 11.7% | 13.2% | 10.0% |
| EBITDA | $19.4B | $19.1B | $14.6B | $12.1B | $12.0B | $9.1B | $5.1B | $19.1B | $18.3B | $17.1B | $17.7B | $16.5B | $14.8B | $12.2B | $11.7B | $10.3B | $8.8B | $7.9B | $9.5B | $8.3B | $6.8B |
| Earnings Per Share (EPS) | $6.25 | $6.85 | $2.72 | $1.29 | $1.72 | $1.09 | $-1.58 | $6.64 | $8.36 | $5.69 | $5.73 | $4.90 | $4.26 | $3.38 | $3.13 | $2.52 | $2.03 | $1.76 | $2.27 | $2.24 | $1.63 |
| Shares Outstanding (M) | 1,772M | 1,811M | 1,831M | 1,830M | 1,827M | 1,828M | 1,808M | 1,666M | 1,507M | 1,578M | 1,639M | 1,709M | 1,759M | 1,813M | 1,818M | 1,909M | 1,948M | 1,875M | 1,948M | 2,092M | 2,076M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $25.2B | $26.0B | $22.5B | $23.6B | $23.6B | $24.7B | $22.6B | $23.2B |
| Gross Profit | $9.3B | $9.3B | $8.4B | $9.1B | $8.8B | $9.3B | $8.3B | $8.4B |
| Gross Margin % | 36.8% | 35.8% | 37.6% | 38.6% | 37.3% | 37.6% | 37.0% | 36.5% |
| Operating Income (EBIT) | $5.0B | $3.9B | $2.6B | $3.6B | $3.5B | $4.1B | $2.7B | $3.4B |
| Operating Margin % | 19.7% | 14.9% | 11.6% | 15.4% | 14.8% | 16.5% | 12.2% | 14.5% |
| Net Income | $2.2B | $2.4B | $1.3B | $5.3B | $3.3B | $2.6B | $460M | $2.6B |
| Net Margin % | 8.9% | 9.2% | 5.8% | 22.2% | 13.9% | 10.3% | 2.0% | 11.3% |
| EBITDA | $5.0B | $5.5B | $3.9B | $5.0B | $4.9B | $5.4B | $2.8B | $4.8B |
| Earnings Per Share (EPS) | $1.27 | $1.34 | $0.73 | $2.92 | $1.81 | $1.40 | $0.25 | $1.43 |
| Shares Outstanding (M) | 1,772M | 1,793M | 1,811M | 1,805M | 1,814M | 1,818M | 1,819M | 1,829M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $15.8B | $18.1B | $14.0B | $9.9B | $6.0B | $5.6B | $7.6B | $6.6B | $14.3B | $12.3B | $13.2B | $10.9B | $9.8B | $9.5B | $8.0B | $7.0B | $6.6B | $5.3B | $5.4B | $5.4B | $6.1B |
| Capital Expenditures (CapEx) | $8.7B | $8.0B | $5.4B | $5.0B | $4.9B | $3.6B | $4.0B | $4.9B | $4.5B | $3.6B | $4.8B | $4.3B | $3.3B | $2.8B | $3.8B | $3.6B | $2.1B | $1.8B | $1.6B | $1.6B | $1.3B |
| Free Cash Flow (FCF) | $7.1B | $10.1B | $8.6B | $4.9B | $1.1B | $2.0B | $3.6B | $1.7B | $9.8B | $8.7B | $8.4B | $6.6B | $6.5B | $6.7B | $4.2B | $3.4B | $4.5B | $3.6B | $3.9B | $3.9B | $4.8B |
| FCF Margin % | 7.3% | 10.7% | 9.4% | 5.5% | 1.3% | 2.9% | 5.5% | 2.5% | 16.5% | 15.8% | 15.2% | 12.7% | 13.2% | 14.8% | 9.9% | 8.4% | 11.7% | 9.9% | 10.2% | 10.9% | 14.1% |
| Dividends Paid | $3.1B | $1.8B | $1.4B | $0M | $0M | $0M | $1.6B | $2.9B | $2.5B | $2.4B | $2.3B | $3.1B | $1.5B | $1.3B | $1.1B | $756M | $653M | $648M | $664M | $637M | $519M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $6.9B | $735M | $4.5B | $3.7B | $6.8B | $3.2B | $5.5B | $2.6B |
| Capital Expenditures (CapEx) | $2.0B | $3.0B | $1.9B | $1.8B | $1.9B | $2.5B | $1.5B | $1.4B |
| Free Cash Flow (FCF) | $4.9B | ($2.3B) | $2.6B | $1.9B | $4.9B | $739M | $4.0B | $1.2B |
| FCF Margin % | 19.6% | -8.8% | 11.4% | 8.0% | 20.7% | 3.0% | 17.8% | 5.3% |
| Dividends Paid | $1.3B | — | $898M | $905M | $905M | — | $817M | $0M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $205.2B | $197.5B | $196.2B | $205.6B | $203.6B | $203.6B | $201.5B | $194.0B | $98.6B | $95.8B | $92.0B | $88.2B | $84.2B | $81.2B | $74.9B | $72.1B | $69.2B | $63.1B | $62.5B | $60.9B | $60.0B |
| Cash & Cash Equivalents | $5.7B | $5.7B | $6.0B | $14.2B | $11.6B | $16.0B | $17.9B | $5.4B | $4.2B | $4.0B | $4.6B | $4.3B | $3.4B | $3.9B | $3.4B | $3.2B | $2.7B | $3.4B | $3.0B | $3.7B | $2.4B |
| Total Liabilities | $89.9B | $82.9B | $90.7B | $92.6B | $95.3B | $101.4B | $104.0B | $91.1B | $44.6B | $49.6B | $44.7B | $39.5B | $36.0B | $33.1B | $32.9B | $32.7B | $29.9B | $27.7B | $28.8B | $28.9B | $26.8B |
| Total Debt (Short + Long-Term) | $47.4B | $42.6B | $46.6B | $47.2B | $49.0B | $55.1B | $58.6B | $47.0B | $20.9B | $25.3B | $20.2B | $17.3B | $15.1B | $14.6B | $14.6B | $14.3B | $12.7B | $12.9B | $14.9B | $15.4B | $13.8B |
| Total Shareholders' Equity | $108.7B | $109.9B | $100.7B | $99.3B | $95.0B | $88.6B | $97.5B | $88.9B | $48.8B | $41.3B | $43.3B | $44.5B | $45.0B | $45.4B | $39.8B | $37.4B | $37.5B | $33.7B | $32.3B | $30.8B | $31.8B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive DIS viewer.
About TickerBase · Data methodology & sources