20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Comcast Corp (CMCSA) operates in the Cable & Satellite industry and is headquartered in Philadelphia, United States with about 179,000 employees. Its market capitalization is roughly $79 billion. In the fiscal year ended 2025-12-31, CMCSA reported $123.7B in revenue and $20.0B in net income.
Comcast Corporation operates as a media and technology company worldwide. The company operates through Residential Connectivity & Platforms, Business Services Connectivity, Media, Studios, and Theme Parks segments.
Interactive charts & full statements → Open the CMCSA valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $125.3B | $123.7B | $123.7B | $121.6B | $121.4B | $116.4B | $103.6B | $108.9B | $94.5B | $85.0B | $80.7B | $74.5B | $68.8B | $64.7B | $62.6B | $55.8B | $37.9B | $35.8B | $34.4B | $30.9B | $25.0B |
| Gross Profit | $87.9B | $88.8B | $86.7B | $84.8B | $83.2B | $77.9B | $70.4B | $74.5B | $64.8B | $59.7B | $56.4B | $52.0B | $47.9B | $45.0B | $42.6B | $39.2B | $29.4B | $21.4B | $20.8B | $19.7B | $16.0B |
| Gross Margin % | 70.1% | 71.8% | 70.1% | 69.8% | 68.5% | 67.0% | 68.0% | 68.4% | 68.6% | 70.2% | 69.8% | 69.7% | 69.6% | 69.6% | 68.2% | 70.3% | 77.5% | 59.8% | 60.4% | 63.8% | 63.9% |
| Operating Income (EBIT) | $19.1B | $20.7B | $23.3B | $23.3B | $22.6B | $20.8B | $17.5B | $21.1B | $19.0B | $18.0B | $16.8B | $16.0B | $14.9B | $13.6B | $12.2B | $10.7B | $8.0B | $7.2B | $6.7B | $5.6B | $4.6B |
| Operating Margin % | 15.3% | 16.7% | 18.8% | 19.2% | 18.6% | 17.9% | 16.9% | 19.4% | 20.1% | 21.2% | 20.8% | 21.5% | 21.7% | 21.0% | 19.5% | 19.2% | 21.0% | 20.2% | 19.6% | 18.1% | 18.5% |
| Net Income | $18.8B | $20.0B | $16.2B | $15.4B | $5.4B | $14.2B | $10.5B | $13.1B | $11.7B | $22.7B | $8.7B | $8.2B | $8.4B | $6.8B | $6.2B | $4.2B | $3.6B | $3.6B | $2.5B | $2.6B | $2.5B |
| Net Margin % | 15.0% | 16.2% | 13.1% | 12.7% | 4.4% | 12.2% | 10.2% | 12.0% | 12.4% | 26.7% | 10.8% | 11.0% | 12.2% | 10.5% | 9.9% | 7.4% | 9.6% | 10.2% | 7.4% | 8.4% | 10.2% |
| EBITDA | $44.7B | $46.4B | $37.6B | $38.9B | $27.0B | $37.2B | $31.8B | $34.5B | $29.8B | $28.6B | $26.7B | $24.8B | $23.1B | $21.6B | $21.9B | $25.1B | $15.1B | $14.0B | $12.9B | $11.8B | $9.6B |
| Earnings Per Share (EPS) | $5.05 | $5.50 | $4.27 | $3.71 | $1.21 | $3.04 | $2.28 | $2.83 | $2.53 | $4.75 | $1.71 | $1.62 | $1.60 | $1.28 | $1.14 | $0.75 | $0.64 | $0.63 | $0.43 | $2.03 | $1.99 |
| Shares Outstanding (M) | 3,617M | 3,636M | 3,788M | 4,148M | 4,430M | 4,654M | 4,624M | 4,610M | 4,640M | 4,786M | 5,089M | 5,036M | 5,240M | 5,330M | 5,434M | 5,556M | 5,640M | 5,770M | 5,916M | 1,277M | 1,272M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $31.5B | $32.3B | $31.2B | $30.3B | $29.9B | $31.9B | $32.1B | $29.7B |
| Gross Profit | $20.6B | $22.0B | $22.5B | $22.7B | $21.5B | $21.9B | $21.9B | $21.7B |
| Gross Margin % | 65.4% | 68.1% | 72.3% | 75.0% | 71.8% | 68.6% | 68.1% | 73.2% |
| Operating Income (EBIT) | $4.1B | $3.5B | $5.5B | $6.0B | $5.7B | $5.0B | $5.9B | $6.6B |
| Operating Margin % | 13.1% | 10.8% | 17.7% | 19.8% | 18.9% | 15.7% | 18.3% | 22.4% |
| Net Income | $2.2B | $2.2B | $3.3B | $11.1B | $3.4B | $4.8B | $3.6B | $3.9B |
| Net Margin % | 6.9% | 6.7% | 10.7% | 36.7% | 11.3% | 15.0% | 11.3% | 13.2% |
| EBITDA | $7.7B | $7.5B | $9.6B | $19.9B | $9.4B | $8.5B | $9.7B | $9.7B |
| Earnings Per Share (EPS) | $0.60 | $0.60 | $0.89 | $2.96 | $0.89 | $1.26 | $0.94 | $1.00 |
| Shares Outstanding (M) | 3,617M | 3,636M | 3,733M | 3,756M | 3,784M | 3,788M | 3,880M | 3,920M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $32.2B | $33.6B | $27.7B | $28.5B | $26.4B | $29.1B | $24.7B | $25.7B | $24.3B | $21.4B | $19.2B | $18.8B | $16.9B | $14.2B | $14.9B | $14.3B | $11.2B | $10.3B | $10.2B | $8.8B | $6.6B |
| Capital Expenditures (CapEx) | $11.8B | $11.8B | $12.3B | $15.5B | $13.8B | $12.1B | $11.6B | $12.4B | $11.7B | $11.3B | $10.8B | $9.9B | $8.5B | $7.6B | $6.6B | $6.3B | $5.5B | $5.6B | $6.3B | $6.6B | $4.7B |
| Free Cash Flow (FCF) | $20.4B | $21.9B | $15.4B | $13.0B | $12.6B | $17.1B | $13.1B | $13.3B | $12.6B | $10.1B | $8.4B | $8.9B | $8.4B | $6.6B | $8.2B | $8.1B | $5.7B | $4.6B | $4.0B | $2.2B | $1.9B |
| FCF Margin % | 16.3% | 17.7% | 12.4% | 10.7% | 10.4% | 14.7% | 12.7% | 12.2% | 13.3% | 11.9% | 10.4% | 12.0% | 12.2% | 10.1% | 13.1% | 14.5% | 15.0% | 13.0% | 11.5% | 7.2% | 7.7% |
| Dividends Paid | $4.9B | $4.9B | $4.8B | $4.8B | $4.7B | $4.5B | $4.1B | $3.7B | $3.4B | $2.9B | $2.6B | $2.4B | $2.3B | $2.0B | $1.6B | $1.2B | $1.1B | $761M | $547M | — | — |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $6.9B | $8.8B | $8.7B | $7.8B | $8.3B | $8.1B | $7.0B | $4.7B |
| Capital Expenditures (CapEx) | $2.4B | $3.7B | $3.1B | $2.7B | $2.9B | $3.9B | $3.6B | $3.4B |
| Free Cash Flow (FCF) | $4.5B | $5.1B | $5.6B | $5.1B | $5.4B | $4.2B | $3.4B | $1.3B |
| FCF Margin % | 14.4% | 15.8% | 18.0% | 16.9% | 18.1% | 13.1% | 10.6% | 4.5% |
| Dividends Paid | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B | $1.2B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $260.0B | $272.6B | $266.2B | $264.8B | $257.3B | $275.9B | $273.9B | $263.4B | $251.7B | $186.9B | $180.5B | $166.6B | $159.3B | $158.8B | $165.0B | $157.8B | $118.5B | $112.7B | $113.0B | $113.4B | $110.4B |
| Cash & Cash Equivalents | $9.5B | $9.5B | $7.3B | $6.2B | $4.7B | $8.7B | $11.7B | $5.5B | $3.8B | $3.4B | $3.3B | $2.3B | $3.9B | $1.7B | $11.0B | $1.6B | $6.0B | $671M | $1.2B | $963M | $1.2B |
| Total Liabilities | $171.7B | $175.3B | $179.9B | $181.3B | $175.2B | $177.9B | $180.9B | $178.2B | $180.1B | $118.3B | $126.6B | $114.3B | $106.6B | $108.1B | $115.6B | $110.5B | $74.2B | $70.0B | $72.6B | $72.1B | $69.2B |
| Total Debt (Short + Long-Term) | $94.6B | $99.6B | $99.1B | $97.8B | $94.8B | $94.8B | $103.8B | $102.2B | $111.7B | $64.6B | $61.0B | $52.6B | $48.2B | $47.8B | $40.5B | $39.3B | $31.4B | $29.1B | $32.5B | $31.3B | $29.0B |
| Total Shareholders' Equity | $88.3B | $96.9B | $86.3B | $82.7B | $80.9B | $96.1B | $90.3B | $82.7B | $71.6B | $68.6B | $53.9B | $52.3B | $52.7B | $50.7B | $49.4B | $47.3B | $44.4B | $42.7B | $40.5B | $41.3B | $41.2B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive CMCSA viewer.
About TickerBase · Data methodology & sources