20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Brown & Brown Inc (BRO) operates in the Insurance Brokers industry and is headquartered in Daytona Beach, United States with about 22,888 employees. Its market capitalization is roughly $23 billion. In the fiscal year ended 2025-12-31, BRO reported $6.0B in revenue and $1.1B in net income.
Brown & Brown, Inc. markets and sells insurance products and services in the United States, the United Kingdom, and internationally. It operates through Retail and Specialty Distribution segments.
Interactive charts & full statements → Open the BRO valuation workbench →
| Income statement | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $6.4B | $6.0B | $4.7B | $4.3B | $3.6B | $3.0B | $2.6B | $2.4B | $2.0B | $1.9B | $1.8B | $1.7B | $1.6B | $1.4B | $1.2B | $1.0B | $967M | $968M | $978M | $960M | $878M |
| Gross Profit | $3.8B | $5.2B | $2.3B | $1.4B | $1.8B | $1.4B | $1.2B | $1.1B | $941M | $863M | $838M | $800M | $756M | $673M | $581M | $497M | $479M | $968M | $978M | $960M | $878M |
| Gross Margin % | 59.4% | 87.7% | 48.9% | 33.4% | 49.1% | 46.3% | 44.9% | 45.1% | 46.8% | 46.5% | 47.5% | 48.3% | 48.2% | 49.6% | 48.8% | 49.4% | 49.5% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating Income (EBIT) | $1.7B | $1.7B | $1.4B | $1.1B | $974M | $858M | $673M | $571M | $499M | $471M | $467M | $441M | $417M | $369M | $311M | $275M | $272M | $269M | $287M | $325M | $293M |
| Operating Margin % | 26.8% | 28.5% | 29.0% | 26.9% | 27.3% | 28.1% | 25.8% | 23.9% | 24.9% | 25.4% | 26.5% | 26.6% | 26.6% | 27.2% | 26.2% | 27.3% | 28.2% | 27.8% | 29.4% | 33.9% | 33.4% |
| Net Income | $1.1B | $1.1B | $993M | $870M | $672M | $587M | $480M | $399M | $344M | $400M | $257M | $243M | $207M | $217M | $184M | $164M | $162M | $153M | $166M | $191M | $172M |
| Net Margin % | 17.9% | 17.7% | 21.1% | 20.4% | 18.8% | 19.3% | 18.4% | 16.7% | 17.1% | 21.5% | 14.6% | 14.7% | 13.2% | 16.0% | 15.5% | 16.3% | 16.7% | 15.8% | 17.0% | 19.9% | 19.6% |
| EBITDA | $2.2B | $2.0B | $1.7B | $1.1B | $1.2B | $1.0B | $808M | $718M | $612M | $596M | $571M | $550M | $472M | $459M | $400M | $352M | $345M | $332M | $347M | $379M | $341M |
| Earnings Per Share (EPS) | $3.51 | $3.37 | $3.50 | $3.10 | $2.41 | $2.12 | $1.74 | $1.45 | $1.22 | $1.44 | $0.93 | $0.87 | $0.72 | $0.76 | $0.65 | $0.58 | $0.58 | $0.56 | $0.59 | $0.70 | $0.61 |
| Shares Outstanding (M) | 339M | 313M | 284M | 281M | 279M | 277M | 276M | 275M | 282M | 278M | 276M | 280M | 286M | 285M | 284M | 281M | 279M | 275M | 283M | 273M | 282M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $1.9B | $1.7B | $1.6B | $1.2B | $1.4B | $1.1B | $1.2B | $1.2B |
| Gross Profit | $994M | $1.4B | $813M | $609M | $702M | $506M | $579M | $569M |
| Gross Margin % | 52.3% | 83.8% | 50.6% | 48.8% | 50.7% | 46.5% | 48.8% | 49.3% |
| Operating Income (EBIT) | $533M | $429M | $422M | $337M | $452M | $237M | $358M | $341M |
| Operating Margin % | 28.0% | 25.7% | 26.3% | 27.0% | 32.6% | 21.8% | 30.2% | 29.5% |
| Net Income | $426M | $264M | $227M | $231M | $331M | $210M | $234M | $257M |
| Net Margin % | 22.4% | 15.8% | 14.1% | 18.5% | 23.9% | 19.3% | 19.7% | 22.3% |
| EBITDA | $656M | $556M | $518M | $426M | $539M | $387M | $424M | $453M |
| Earnings Per Share (EPS) | $1.26 | $0.78 | $0.68 | $0.79 | $1.16 | $0.74 | $0.83 | $0.91 |
| Shares Outstanding (M) | 339M | 339M | 332M | 293M | 285M | 284M | 283M | 283M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $1.5B | $1.4B | $1.2B | $1.0B | $881M | $948M | $722M | $678M | $568M | $442M | $411M | $382M | $385M | $389M | $220M | $238M | $296M | $222M | $342M | $215M | $225M |
| Capital Expenditures (CapEx) | $88M | $68M | $82M | $59M | $53M | $45M | $71M | $73M | $42M | $24M | $18M | $18M | $25M | $16M | $24M | $14M | $10M | $11M | $14M | $31M | $15M |
| Free Cash Flow (FCF) | $1.4B | $1.4B | $1.1B | $951M | $829M | $903M | $651M | $605M | $526M | $418M | $393M | $363M | $360M | $373M | $196M | $224M | $286M | $210M | $328M | $185M | $210M |
| FCF Margin % | 22.0% | 23.2% | 23.2% | 22.3% | 23.2% | 29.6% | 25.0% | 25.4% | 26.2% | 22.5% | 22.3% | 21.9% | 23.0% | 27.5% | 16.5% | 22.3% | 29.5% | 21.7% | 33.5% | 19.2% | 23.9% |
| Dividends Paid | $208M | $194M | $154M | $135M | $120M | $107M | $101M | $91M | $85M | $78M | $70M | $64M | $59M | $54M | $50M | $46M | $44M | $43M | $40M | $35M | $29M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $262M | $444M | $468M | $325M | $213M | $361M | $440M | $360M |
| Capital Expenditures (CapEx) | $21M | $20M | $32M | $15M | $17M | $20M | $23M | $26M |
| Free Cash Flow (FCF) | $241M | $424M | $436M | $310M | $196M | $341M | $417M | $334M |
| FCF Margin % | 12.7% | 25.4% | 27.2% | 24.8% | 14.1% | 31.3% | 35.2% | 28.9% |
| Dividends Paid | $57M | $57M | $51M | $43M | $43M | $43M | $36M | $37M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-03-31 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $29.7B | $30.0B | $17.6B | $14.9B | $14.0B | $9.8B | $9.0B | $7.6B | $6.7B | $5.8B | $5.3B | $5.0B | $5.0B | $3.6B | $3.1B | $2.6B | $2.4B | $2.2B | $2.1B | $2.0B | $1.8B |
| Cash & Cash Equivalents | $1.0B | $1.1B | $675M | $700M | $650M | $693M | $817M | $542M | $439M | $573M | $516M | $443M | $470M | $203M | $220M | $286M | $273M | $197M | $79M | $38M | $88M |
| Total Liabilities | $17.1B | $17.4B | $11.2B | $9.3B | $9.4B | $5.6B | $5.2B | $4.3B | $3.7B | $3.2B | $2.9B | $2.9B | $2.8B | $1.6B | $1.3B | $963M | $894M | $854M | $878M | $863M | $879M |
| Total Debt (Short + Long-Term) | $7.8B | $7.7B | $3.9B | $3.8B | $4.0B | $2.1B | $2.1B | $1.6B | $1.5B | $976M | $1.1B | $1.2B | $1.2B | $480M | $450M | $251M | $252M | $267M | $260M | $239M | $244M |
| Total Shareholders' Equity | $12.6B | $12.5B | $6.4B | $5.6B | $4.6B | $4.2B | $3.8B | $3.4B | $3.0B | $2.6B | $2.4B | $2.1B | $2.1B | $2.0B | $1.8B | $1.6B | $1.5B | $1.4B | $1.2B | $1.1B | $929M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive BRO viewer.
About TickerBase · Data methodology & sources