20 years of revenue, earnings, cash-flow and balance-sheet history from public filings.
Analog Devices Inc (ADI) operates in the Semiconductors industry and is headquartered in Wilmington, United States with about 24,500 employees. Its market capitalization is roughly $181 billion. In the fiscal year ended 2025-10-31, ADI reported $11.0B in revenue and $2.3B in net income.
Analog Devices, Inc. engages in the design, manufacture, testing, and marketing of integrated circuits (ICs), software, and subsystems products in the United States, rest of North and South America, Europe, Japan, China, and rest of Asia.
Interactive charts & full statements → Open the ADI valuation workbench →
| Income statement | TTM → 2026-04-30 | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 | 2009-10-31 | 2008-10-31 | 2007-10-31 | 2006-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $12.7B | $11.0B | $9.4B | $12.3B | $12.0B | $7.3B | $5.6B | $6.0B | $6.2B | $5.2B | $3.4B | $3.4B | $2.9B | $2.6B | $2.7B | $3.0B | $2.8B | $2.0B | $2.6B | $2.5B | $2.2B |
| Gross Profit | $8.2B | $6.8B | $5.4B | $7.9B | $7.8B | $4.9B | $3.7B | $4.0B | $4.2B | $3.5B | $2.2B | $2.3B | $1.8B | $1.7B | $1.7B | $2.0B | $1.8B | $1.1B | $1.6B | $1.5B | $1.4B |
| Gross Margin % | 64.5% | 61.5% | 57.1% | 64.0% | 65.0% | 66.4% | 65.9% | 67.0% | 68.3% | 67.2% | 65.1% | 65.8% | 63.9% | 64.3% | 64.5% | 66.4% | 65.2% | 55.5% | 61.1% | 61.2% | 61.9% |
| Operating Income (EBIT) | $4.1B | $2.9B | $2.0B | $3.8B | $3.3B | $1.7B | $1.5B | $1.7B | $1.9B | $1.2B | $1.0B | $831M | $752M | $753M | $824M | $1.1B | $900M | $285M | $625M | $569M | $526M |
| Operating Margin % | 32.5% | 26.6% | 21.6% | 31.1% | 27.3% | 23.1% | 26.7% | 28.5% | 30.5% | 22.2% | 30.0% | 24.2% | 26.3% | 28.6% | 30.5% | 35.8% | 32.6% | 14.1% | 24.2% | 23.1% | 23.4% |
| Net Income | $3.3B | $2.3B | $1.6B | $3.3B | $2.7B | $1.4B | $1.2B | $1.4B | $1.5B | $805M | $862M | $697M | $629M | $673M | $651M | $867M | $712M | $248M | $786M | $497M | $549M |
| Net Margin % | 26.0% | 20.6% | 17.3% | 26.9% | 22.9% | 19.0% | 21.8% | 22.8% | 24.2% | 15.3% | 25.2% | 20.3% | 22.0% | 25.6% | 24.1% | 29.0% | 25.8% | 12.3% | 30.4% | 20.2% | 24.4% |
| EBITDA | $6.2B | $5.0B | $4.2B | $6.2B | $5.6B | $2.6B | $2.3B | $2.5B | $2.7B | $1.8B | $1.3B | $1.1B | $906M | $953M | $950M | $1.2B | $1.0B | $441M | $778M | $724M | $720M |
| Earnings Per Share (EPS) | $6.73 | $4.56 | $3.28 | $6.55 | $5.25 | $3.46 | $3.28 | $3.66 | $4.02 | $2.30 | $2.76 | $2.20 | $1.98 | $2.14 | $2.13 | $2.81 | $2.33 | $0.85 | $2.65 | $1.50 | $1.48 |
| Shares Outstanding (M) | 490M | 497M | 499M | 506M | 523M | 401M | 372M | 373M | 375M | 350M | 312M | 317M | 318M | 314M | 306M | 308M | 306M | 293M | 297M | 332M | 371M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly income statement | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | $3.6B | $3.2B | $3.1B | $2.9B | $2.6B | $2.4B | $2.4B | $2.3B |
| Gross Profit | $2.4B | $2.0B | $1.9B | $1.8B | $1.6B | $1.4B | $1.4B | $1.3B |
| Gross Margin % | 67.3% | 64.7% | 63.1% | 62.1% | 61.0% | 59.0% | 58.0% | 56.7% |
| Operating Income (EBIT) | $1.4B | $997M | $945M | $818M | $678M | $491M | $569M | $491M |
| Operating Margin % | 38.1% | 31.6% | 30.7% | 28.4% | 25.7% | 20.3% | 23.3% | 21.2% |
| Net Income | $1.2B | $831M | $788M | $519M | $570M | $391M | $478M | $392M |
| Net Margin % | 32.5% | 26.3% | 25.6% | 18.0% | 21.6% | 16.2% | 19.6% | 17.0% |
| EBITDA | $1.9B | $1.5B | $1.5B | $1.3B | $1.2B | $1.0B | $1.1B | $1.0B |
| Earnings Per Share (EPS) | $2.40 | $1.69 | $1.60 | $1.04 | $1.14 | $0.78 | $0.96 | $0.79 |
| Shares Outstanding (M) | 490M | 492M | 493M | 497M | 498M | 499M | 499M | 499M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Cash flow | TTM → 2026-04-30 | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 | 2009-10-31 | 2008-10-31 | 2007-10-31 | 2006-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $5.1B | $4.8B | $3.9B | $4.8B | $4.5B | $2.7B | $2.0B | $2.3B | $2.4B | $1.1B | $1.3B | $908M | $872M | $912M | $815M | $901M | $991M | $432M | $669M | $820M | $621M |
| Capital Expenditures (CapEx) | $541M | $534M | $730M | $1.3B | $699M | $344M | $166M | $275M | $255M | $204M | $127M | $154M | $178M | $123M | $132M | $123M | $112M | $56M | $157M | $142M | $129M |
| Free Cash Flow (FCF) | $4.6B | $4.3B | $3.1B | $3.6B | $3.8B | $2.4B | $1.8B | $2.0B | $2.2B | $908M | $1.2B | $754M | $694M | $789M | $682M | $778M | $880M | $376M | $512M | $679M | $492M |
| FCF Margin % | 35.8% | 38.8% | 33.1% | 28.9% | 31.4% | 32.7% | 32.9% | 33.0% | 35.1% | 17.3% | 33.7% | 21.9% | 24.2% | 30.0% | 25.3% | 26.0% | 31.9% | 18.7% | 19.8% | 27.5% | 21.9% |
| Dividends Paid | $2.0B | $1.9B | $1.8B | $1.7B | $1.5B | $1.1B | $886M | $777M | $703M | $602M | $513M | $491M | $454M | $406M | $345M | $282M | $250M | $233M | $223M | $228M | $201M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Quarterly cash flow | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations (CFO) | $872M | $1.4B | $1.7B | $1.2B | $819M | $1.1B | $1.1B | $855M |
| Capital Expenditures (CapEx) | $138M | $109M | $215M | $79M | $90M | $149M | $165M | $154M |
| Free Cash Flow (FCF) | $734M | $1.3B | $1.5B | $1.1B | $729M | $978M | $885M | $701M |
| FCF Margin % | 20.3% | 39.8% | 48.3% | 37.7% | 27.6% | 40.4% | 36.2% | 30.3% |
| Dividends Paid | $536M | $484M | $487M | $490M | $491M | $456M | $457M | $456M |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
| Balance sheet | 2026-04-30 | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 | 2009-10-31 | 2008-10-31 | 2007-10-31 | 2006-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $47.9B | $48.0B | $48.2B | $48.8B | $50.3B | $52.3B | $21.5B | $21.4B | $20.4B | $21.1B | $8.0B | $7.1B | $6.9B | $6.4B | $5.6B | $5.3B | $4.3B | $3.4B | $3.1B | $3.0B | $4.0B |
| Cash & Cash Equivalents | $2.4B | $2.5B | $2.0B | $958M | $1.5B | $2.0B | $1.1B | $648M | $817M | $1.0B | $921M | $884M | $569M | $392M | $529M | $1.4B | $1.1B | $640M | $594M | $425M | $344M |
| Total Liabilities | $14.2B | $14.2B | $13.1B | $13.2B | $13.8B | $14.3B | $9.5B | $9.7B | $9.2B | $11.0B | $2.8B | $2.0B | $2.1B | $1.6B | $1.5B | $1.5B | $1.1B | $875M | $671M | $634M | $551M |
| Total Debt (Short + Long-Term) | $8.7B | $8.7B | $7.7B | $7.0B | $6.6B | $6.8B | $5.2B | $5.5B | $6.3B | $7.9B | $3.5B | $873M | $1.7B | $872M | $822M | $886M | $401M | $380M | $191M | $151M | $155M |
| Total Shareholders' Equity | $33.7B | $33.8B | $35.2B | $35.6B | $36.5B | $38.0B | $12.0B | $11.7B | $11.3B | $10.2B | $5.2B | $5.1B | $4.8B | $4.7B | $4.2B | $3.8B | $3.2B | $2.5B | $2.4B | $2.3B | $3.4B |
USD; $M / $B as marked. Newest period first. Source: public company filings (via Yahoo Finance aggregation).
Quarterly statements, profitability ratios, price history, insider activity and institutional holders are in the interactive ADI viewer.
About TickerBase · Data methodology & sources